Answered step by step
Verified Expert Solution
Question
1 Approved Answer
1. Use vertical analysis to compare profitability. XJ 5 Perform Vertical Analysis - Excel ? 5 X FILE HOME INSERT PAGE LAYOUT FORMULAS DATA REVIEW
1. Use vertical analysis to compare profitability. XJ 5 Perform Vertical Analysis - Excel ? 5 X FILE HOME INSERT PAGE LAYOUT FORMULAS DATA REVIEW VIEW Sign In X E- Calibri 11 - A Paste BIU % Alignment Number Conditional Format as Cell Formatting Table Styles Styles Cells Editing Clipboard Font A1 X fac Lake Athletics sells two distinct product lines: Apparel and Equipment. A D E F B 1 Lake Athletics sells two distinct product lines: Apparel and Equipment. 2 The income statement for each product line appears below. 3 4 5 6 Percent 7 8 9 Net sales 10 Cost of goods sold 11 Gross profit 12 Operating expenses 13 Operating income 14 Other income 15 Income before tax 16 Income tax expense 17 Net income 18 LAKE ATHLETICS Income Statement For the Year Ended December 31, 20X1 Apparel Equipment Amount Percent Amount $3,150,000 $5,550,000 1,400,000 2,720,000 1,750,000 2,830,000 800,000 875,000 950,000 1,955,000 20,000 10,000 970,000 1,965,000 241,250 491,000 $728,750 $1,474,750 19 Donnired. 5 6 7 Income Statement For the Year Ended December 31, 20X1 Apparel Equipment 8 Amount Percent Amount Percent 9 Net sales $3,150,000 $5,550,000 10 Cost of goods sold 1,400,000 2,720,000 11 Gross profit 1,750,000 2,830,000 12 Operating expenses 800,000 875,000 13 Operating income 950,000 1,955,000 14 Other income 20,000 10,000 15 Income before tax 970,000 1,965,000 16 Income tax expense 241,250 491,000 17 Net income $728,750 $1,474,750 18 19 Required: 20 1. Use appropriate Excel formulas to perform vertical analysis and complete the "Percent" columns 21 for both product lines above. Express each amount as a percentage of net sales. 22 Note: You should use absolute references in the divisors of all formulas. 23 2. Use the Excel IF function and the completed vertical analysis above to answer each of the 24 questions below: 25 26 Which product line has the highest gross profit %? 27 Which product line has the highest net income %? 28 Sheet1 LLE 100% READY Attempt(s) Hint
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started