Answered step by step
Verified Expert Solution
Question
1 Approved Answer
1. value: 0.00 points Here are simplified financial statements of Phone Corporation from a recent year: INCOME STATEMENT (Figures in millions of dollars) Net sales
1.
value: 0.00 points
Here are simplified financial statements of Phone Corporation from a recent year: |
INCOME STATEMENT (Figures in millions of dollars) | |
Net sales | 12,900 |
Cost of goods sold | 3,910 |
Other expenses | 4,132 |
Depreciation | 2,428 |
Earnings before interest and taxes (EBIT) | 2,430 |
Interest expense | 670 |
Income before tax | 1,760 |
Taxes (at 35%) | 616 |
Net income | 1,144 |
Dividends | 846 |
BALANCE SHEET (Figures in millions of dollars) | ||
End of Year | Start of Year | |
Assets | ||
Cash and marketable securities | 86 | 155 |
Receivables | 2,232 | 2,430 |
Inventories | 172 | 223 |
Other current assets | 852 | 917 |
Total current assets | 3,342 | 3,725 |
Net property, plant, and equipment | 19,943 | 19,885 |
Other long-term assets | 4,186 | 3,740 |
Total assets | 27,471 | 27,350 |
Liabilities and shareholders equity | ||
Payables | 2,534 | 3,010 |
Short-term debt | 1,404 | 1,558 |
Other current liabilities | 796 | 772 |
Total current liabilities | 4,734 | 5,340 |
Long-term debt and leases | 7,765 | 7,370 |
Other long-term liabilities | 6,148 | 6,119 |
Shareholders equity | 8,824 | 8,521 |
Total liabilities and shareholders equity | 27,471 | 27,350 |
Calculate the following financial ratios: (Use 365 days in a year. Do not round intermediate calculations.Round your answers to 2 decimal places.) |
a. | Long-term debt ratio | ||
b. | Total debt ratio | ||
c. | Times interest earned | ||
d. | Cash coverage ratio | ||
e. | Current ratio | ||
f. | Quick ratio | ||
g. | Operating profit margin | % | |
h. | Inventory turnover | ||
i. | Days in inventory | days | |
j. | Average collection period | days | |
k. | Return on equity | %* | |
l. | Return on assets | % | |
m. | Return on capital | %** | |
n. | Payout ratio | ||
* - use average equity ** - use average capital
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started