$1.$ WACC calculation

You are analyzing a Corporation$$s capital structure. It has the following issues of capital. The company can NOT use the tax shelter. Determine the WACC and its parts.

$$ Common Stock:

$43$ million shares of Class A trading at $$67\mathrm{.}50$ with a Beta of $1\mathrm{.}1$

$$ The current risk$-$free rate is $4\mathrm{.}2\%$

$$ The current market return on similar stocks is $13\mathrm{.}8\%$

$$ Preferred Stock:

$15$ million shares trading at $$69\mathrm{.}25$

$$ $$7$ dividend

$$ Bonds:

$175,000$ series $2054$s $40$ years to maturity, trading currently at $98\mathrm{.}5$ in today$$s bond market $$1000$ face value with a $4\mathrm{.}5\%$ coupon with coupon payments made semi$-$annually

$250,000$ series $2044$s $10$ years to maturity, trading currently at $101\mathrm{.}5$ in today$$s

bond market $$2000$ face value with a $6\mathrm{.}5\%$ coupon with coupon payments made annually

o What is the value of the common Equity and what $\%$ of the total capital structure does this represents?

o What is the value of the preferred Stock and what $\%$ of the total capital structure does this represents?

o What is the value of the Debt and what $\%$ of the total capital structure does this represents?

o What is the overall value of the company$$s capital?

o What is the cost $($rate$)$ of the common Equity?

o What is the cost $($rate$)$ of the preferred Stock?

o What is the cost $($rate$)$ of the Debt?

o What is the Weighted Average Cost of Capital for this company?