Answered step by step
Verified Expert Solution
Question
1 Approved Answer
1. We are trying to reduce our debt. How would you recommend modifying the cash flow (increase or decrease) in each of the three activities:
1. We are trying to reduce our debt. How would you recommend modifying the cash flow (increase or decrease) in each of the three activities: (1) operating activities, (2) investing activities, and (3) financing activities? Explain.
2. We are trying to improve our operations by increasing cash flow in one of the three activities: (1) operating activities, (2) investing activities, or (3) financing activities. Which one of the three activities would you recommend, and why?
Account name | |||
CASH FLOWS FROM OPERATING ACTIVITIES | 2017 Q3 | 2017 Q2 | 2017 Q1 |
Net income | $ 121,234.00 | $ 73,739.00 | $ 28,744.00 |
Adjustments to reconcile net income to net cash provided by operating activities | |||
Depreciation and amortization | $ 9,215.00 | $ 6,120.00 | $ 3,070.00 |
Loss (gain) on disposal of assets | $ 32.00 | $ 4.00 | _ |
Provision for bad debts, net | $ 1,796.00 | $ 916.00 | $ 561.00 |
Non-cash stock compensation and other charges | $ 20,369.00 | $ 6,809.00 | $ 3,681.00 |
Non-cash interest and other (income) loss | $ (451.00) | $ (274.00) | $ (301.00) |
Deferred income taxes | $ 44,777.00 | $ (1,446.00) | $ (1,900.00) |
Equity in net losses from unconsolidated joint ventures, less distributions received | $ 4,278.00 | $ 3,543.00 | $ 2,386.00 |
Changes in assets and liabilities, net of acquisition | |||
Receivables | $ (47,520.00) | $ (40,673.00) | $ (11,365.00) |
Advances to/from marketing and reservation system activities, net | $ 43,697.00 | $ 17,407.00 | $ (216.00) |
Forgivable notes receivable, net | $ (21,443.00) | $ (14,108.00) | $ (4,483.00) |
Accounts payable | $ 19,679.00 | $ 18,955.00 | $ 9,203.00 |
Accrued expenses and other current liabilities | $ (11,540.00) | $ (11,286.00) | $ (25,048.00) |
Income taxes payable/receivable | $ (20,114.00) | $ 5,629.00 | $ 13,012.00 |
Deferred revenue | $ 3,650.00 | $ 2,061.00 | $ 12,579.00 |
Other assets | $ (1,162.00) | $ (1,764.00) | $ (4,958.00) |
Other liabilities | $ (1,578.00) | $ (1,524.00) | $ (751.00) |
Net cash provided by operating activities | $ 165,019.00 | $ 64,108.00 | $ 24,214.00 |
CASH FLOWS FROM INVESTING ACTIVITIES | |||
Investment in property and equipment | $ (17,514.00) | $ (10,687.00) | $ (4,718.00) |
Investment in intangible assets | $ (2,376.00) | $ (2,228.00) | $ (2,088.00) |
Proceeds from sales of assets | _ | _ | |
Business acquisition, net of cash acquired | _ | _ | |
Contributions to equity method investments | $ (44,876.00) | $ (42,127.00) | $ (31,610.00) |
Distributions from equity method investments | $ 4,307.00 | $ 1,696.00 | $ 501.00 |
Purchases of investments, employee benefit plans | $ (2,140.00) | $ (1,736.00) | $ (1,424.00) |
Proceeds from sales of investments, employee benefit plans | $ 2,150.00 | $ 2,084.00 | $ 843.00 |
Issuance of mezzanine and other notes receivable | $ (18,565.00) | $ (14,977.00) | $ (9,863.00) |
Collections of mezzanine and other notes receivable | $ 630.00 | $ 552.00 | $ 522.00 |
Acquisitions of real estate | _ | ||
Other items, net | $ 109.00 | $ 110.00 | $ (4.00) |
Net cash used by investing activities | $ (78,275.00) | $ (67,303.00) | $ (47,832.00) |
CASH FLOWS FROM FINANCING ACTIVITIES | |||
Net (repayments) borrowings pursuant to revolving credit facilities | $ (39,974.00) | $ 23,200.00 | $ 22,800.00 |
Principal payments on long-term debt | $ (484.00) | $ (309.00) | $ (153.00) |
Purchases of treasury stock | $ (8,887.00) | $ (7,414.00) | $ (7,271.00) |
Dividends paid | $ (36,483.00) | $ (24,333.00) | $ (12,139.00) |
Debt issuance costs | _ | ||
Proceeds from transfer of interest in notes receivable | $ 24,237.00 | $ 23,200.00 | _ |
Proceeds from exercise of stock options | $ 9,799.00 | $ (309.00) | $ 4,963.00 |
Net cash used by financing activities | $ (51,792.00) | $ (2,266.00) | $ 8,200.00 |
Net change in cash and cash equivalents | $ 34,952.00 | $ (5,561.00) | $ (15,418.00) |
Effect of foreign exchange rate changes on cash and cash equivalents | $ 1,433.00 | $ 955.00 | $ 427.00 |
Cash and cash equivalents at beginning of period | $ 202,463.00 | $ 202,463.00 | $ 202,463.00 |
Cash and cash equivalents at end of period | $ 238,848.00 | $ 197,957.00 | $ 187,472.00 |
Supplemental disclosure of cash flow information: | |||
Cash payments during the period for: | |||
Income taxes, net of refunds | $ 31,254.00 | $ 30,813.00 | $ 1,454.00 |
Interest, net of capitalized interest | $ 41,119.00 | $ 21,206.00 | $ 19,874.00 |
Non-cash investing and financing activities: | |||
Dividends declared but not paid | $ 12,167.00 | $ 12,133.00 | $ 12,195.00 |
Investment in property and equipment acquired in accounts payable | $ 758.00 | $ 895.00 | $ 724.00 |
Non-cash sale of investment of unconsolidated joint venture | _ | _ | _ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started