$1)$ What is forecasted EBITDA as a $\%$ of revenue in Year $5?$

$48,458$

$61,502$

$74,950$

$95,412$

$2)$ what is forecasted net income in year $5?$

$36,119$

$38,052$

$40,770$

$54,360$

$3)$what would forecasted net income in year $5$ be if the effective tax rare was changed to $30\%$ for all years?

$36,119$

$38,052$

$40,770$

$54,360$