Answered step by step
Verified Expert Solution
Question
1 Approved Answer
1) Which project will you choose and tell me the detailed reason. Project A B Higher value NPV $ 1,066,501.25 $ 898,071.78 A IRR 23.30%
1) Which project will you choose and tell me the detailed reason.
Project | A | B | Higher value | |
NPV | $ 1,066,501.25 | $ 898,071.78 | A | |
IRR | 23.30% | 26.24% | B | * cost of capital: 13% |
PI | 1.32 | 1.42 | B |
2) Tell me the exact NPV profiles crossover rate (incremental IRR). what is the relevance of this rate?
Cash Flows | A | B | B - A |
0 | $ (3,285,000.00) | $ (2,150,000.00) | $ 1,135,000.00 |
1 | $ 959,027.00 | $ 676,218.00 | $ (282,809.00) |
2 | $ 1,049,357.00 | $ 743,706.00 | $ (305,651.00) |
3 | $ 1,032,109.10 | $ 739,939.92 | $ (292,169.18) |
4 | $ 1,028,266.76 | $ 745,599.20 | $ (282,667.57) |
5 | $ 1,034,326.16 | $ 758,372.84 | $ (275,953.31) |
6 | $ 1,610,712.17 | $ 1,010,783.52 | $ (599,928.65) |
Incremental IRR | 17.71% |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started