10 points Save Answer WowMart: WowMart, a regional retail company, needs to evaluate the profitability of a proposed location that would be leased for 5 years. The Excel spreadsheet named "Wow Mart" contains the financial details of the retailer and its 5-year projection of sales and income. Based on the provided estimates for Years 1 to 4, complete the content of Cells F11:F15 by using suitable Excel formulas (i.e. do not type numerical results into the cells). Based on the results, what is the "After Tax Profits" for Year 5? (enter numeric digit(s) with up to 2 decimal places; do not use any comma, space or other unnecessary symbols). B C D E FA 34% $500,000 7% 80% 12% 4% 1 Wow Mart 2 3 Tax Rate 4 Sales Revenue (Year 1) 5 Sales Growth 6 Cost of Sales (Year 1) 7 Cost Growth 8 Interest Rate 9 10 Year 11 Sales Revenue 12 Cost of Sales 13 Before Tax Profits 14 Tax 15 After Tax Profits 16 17 Net Present Value 18 19 20 1 2 3 $500,000.00 $535,000.00 $572,450.00 $612,521.50 $400,000.00 $448,000.00 $501,760.00 $561,971.20 $100,000.00 $87,000.00 $70,690.00 $50,550.30 $34,000.00 $29,580.00 $24,034.60 $17,187.10 $66,000.00 $57,420.00 $46,655.40 $33,363.20