Question
10 points The comparative balance sheets and income statement for Franklin Company follow: Balance Sheets As of December 31 2017 2016 Assets Cash $ 22,173
10 points
The comparative balance sheets and income statement for Franklin Company follow:
Balance Sheets | |||||||
As of December 31 | |||||||
2017 | 2016 | ||||||
Assets | |||||||
Cash | $ | 22,173 | $ | 2,580 | |||
Accounts receivable | 1,620 | 972 | |||||
Inventory | 6,283 | 5,890 | |||||
Equipment | 21,273 | 43,063 | |||||
Accumulated depreciation Equipment | (9,933 | ) | (18,645 | ) | |||
Land | 19,508 | 10,498 | |||||
Total assets | $ | 60,924 | $ | 44,358 | |||
Liabilities and equity | |||||||
Accounts payable (inventory) | $ | 2,541 | $ | 4,105 | |||
Long-term debt | 2,734 | 6,248 | |||||
Common stock | 22,300 | 10,000 | |||||
Retained earnings | 33,349 | 24,005 | |||||
Total liabilities and equity | $ | 60,924 | $ | 44,358 | |||
Income Statement | |||
For the Year Ended December 31, 2017 | |||
Sales revenue | $ | 34,880 | |
Cost of goods sold | (13,825 | ) | |
Gross margin | 21,055 | ||
Depreciation expense | (3,026 | ) | |
Operating income | 18,029 | ||
Gain on sale of equipment | 750 | ||
Loss on disposal of land | (90 | ) | |
Net income | $ | 18,689 | |
Additional Data
-
During 2017, the company sold equipment for $18,012; it had originally cost $29,000. Accumulated depreciation on this equipment was $11,738 at the time of the sale. Also, the company purchased equipment for $7,210 cash.
-
The company sold land that had cost $3,290. This land was sold for $3,200, resulting in the recognition of a $90 loss. Also, common stock was issued in exchange for title to land that was valued at $12,300 at the time of exchange.
-
Paid dividends of $9,345.
Required
Prepare a statement of cash flows using the indirect method. (Amounts to be deducted and cash outflows should be indicated by a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started