10.

XS Supply Company is developing its annual financial statements at December 31, 2017. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized: 2017 2016 Balance Sheet at December 31 Cash Accounts Receivable Merchandise Inventory Property and Equipment Less: Accumulated Depreciation $ 48,375 38,150 46,300 136,750 (37,550) $ 34,100 30,200 42,000 114,000 (28,500) $ 232,025 $191,800 Accounts Payable Wages Payable Note Payable, Long-Term Contributed Capital Retained Earnings $ 44,000 3,625 41,500 95,800 47,100 $ 32,400 3,950 49,300 76,100 30,050 $ 232,025 $191,800 Income Statement for 2017 Sales Cost of Goods Sold Other Expenses $165,000 95,700 52,250 Net Income $ 17,050 Additional Data: a. Bought equipment for cash, $22,750. b. Paid $7,800 on the long-term note payable. C. Issued new shares for $19,700 cash. d. No dividends were declared or paid. e. Other expenses included depreciation, $9,050; wages, $23,000; taxes, $10,750; other, $9,450. f. Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash. 1. Prepare the statement of cash flows for the year ended December 31, 2017, using the indirect method. (Amounts to be deducted should be indicated by a minus sign.) XS SUPPLY COMPANY Statement of Cash Flows For the Year Ended December 31, 2017 Cash flows from operating activities: Adjustments to reconcile net income to net cash provided by operating activities: 0 0 Cash flows from investing activities: 0 Cash flows from financing activities: 0 Net increase in cash during the year Cash balance, January 1, 2017 Cash balance, December 31, 2017 0