-100 The free cash flows of a firm is projected to grow at CAGR of 35% for the next 5 years. Growth is then expected to slow down to a normal 5% annual growth rate. The current year's cash flow to the firm is 4 lakh. The firm's cost of capital during the high growth period is 18% and 12% beyond the 5 year, as growth stabilizes. Calculate the value of the firm. Excel Ltd. is looking for acquisition of a company, which belongs to related business to increase the