Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

10,140 Problem 22-2B Manufacturing: Cash budget and schedule of cash payments P2 Al Manufacturing is preparing its master budget. Budgeted sales and cash payments follow.

image text in transcribed

10,140 Problem 22-2B Manufacturing: Cash budget and schedule of cash payments P2 Al Manufacturing is preparing its master budget. Budgeted sales and cash payments follow. July August September Budgeted sales $63,400 $80,600 $48.600 Budgeted cash payments for Direct materials 9,900 Direct labor 8,450 Overhead Sales to customers are 20% cash and 80% on credit. Sales in June were $58,750. All credit sales are collected in the month following the sale. The June 30 balance sheet includes balances of $12,900 in cash and $2,600 in loans payable. A minimum cash balance of $12,600 is required. Loans are obtained at the end of any month when the preliminary cash balance is below $12,600. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-end. Any preliminary cash balance above $12,600 is used to repay loans at month-end. Expenses are paid in the month incurred and consist of sales commissions (10% of sales), office salaries ($4,600 per month), and rent ($7,100 per month). 1. Prepare a schedule of cash receipts for the months of July, August, and September. 2. Prepare a cash budget for the months of July, August, and September. Round interest payments to the dollar. 12,480 10,400 18,720 8,250 14,850 15,210

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: John Hoggett, Lew Edwards, Evelyn Hogg, John Medlin, Matthew Tilling

8th Edition

1742466362, 978-1742466361

More Books

Students also viewed these Accounting questions

Question

Define Management or What is Management?

Answered: 1 week ago

Question

What do you understand by MBO?

Answered: 1 week ago