11 Month Operating Income Statement Month End November 2022 This Month Last Month YTD Sales Food %$4 29,617.00 $ 32,138.00 $ 341,264.00 %24 7,631.00 Beverage Total Sales Inventory Assets Food $4 6,439.00 $ 109,536.00 $4 36,056.00 $ 39,769.00 $ 450,800.00 %24 2$ 3,267.00 $ 2,679.00 Beverage Total Inventory On Hand 463.00 %24 561.00 %24 3,730.00 $ 3,240.00 Controllable Expenses Food Purchases Beverage Purchases Salaries and Wages Employee Benefits Other Controllable Expenses 11365 13624 1380 1634 13,785.25 $ 24 13,785.25 $ 151,637.75 68.93 68.93 $4 8,340.08 66,543.58 $4 6,049.42 6,049.42 $4 Inventory Assets Food %24 %24 3,267.00 $ 463.00 $ 2,679.00 561.00 Beverage Total Inventory On Hand %24 3,730.00 %24 3,240.00 Calculate Usage COGS Food COGS Beverage Labor Cost % Prime Cost 9% Operating Income before Other Expenses SSS