11. More on the corporate valuation model Luthor Corp. is expected to generate a free cash flow (FCF) of $3,890.00 million this year (FCF1 = $3,890.00 million), and the FCF is expected to grow at a rate of 22.60% over the following two years (FCF2 and FCFs). After the third year, however, the FCF is expected to grow at a constant rate of 3.18% per year, which will last forever (FCF). Assume the firm has no nonoperating assets. If Luthor Corp.'s weighted average cost of capital (WACC) is 9.54%, what is the current total firm value of Luthor Corp.? (Note: Round all intermediate calculations to two decimal places.) $100,972.00 million O $11,974.31 million O $106,831.23 million $84,143,33 million Luthor Corp.'s debt has a market value of $63,107 million, and Luthor Corp. has no preferred stock. If Luthor Corp. has 300 million shares of common stock outstanding, what is Luthor Corps estimated intrinsic value per share of common stock? (Note: Round all intermediate calculations to two decimal places.) $77.13 $210.36 $70.12 $69.12