11

Omni Consumer Products Co. is expected to generate a free cash flow (FCF) of $3,640.00 million this year (FCF, =$3,640.00 million), and the FCF is expected to grow at a rate of 20.20% over the following two years ( FCF2 and FCF3). After the third year, however, the FCF is expected to grow at a weighted average cost of capital (WACC) is 7.38%, what is the current total firm value of Omni Consumer Products Co.? (Note: intermediate calculations to two decimal places.) $119,866.03million$11,431.94million$120,953.48million$99,888.36million Omni Consumer Products Co.'s debt has a market value of $74,916 million, and Omni Consumer Products Co. has no preferred stock. Of share of common stock? (Note: Round all intermediate calculations to two decimal places.) $109.99 $110.99$332.96 $122.09