Question
11. The balance sheets for Braun Company, for the years ended December 31, 2015 and 2014, are as follows: 2015 2014 Cash $ 53,000 $
11. The balance sheets for Braun Company, for the years ended December 31, 2015 and 2014, are as follows:
2015
2014
Cash
$ 53,000
$ 50,000
Accounts receivable (net)
25,000
48,000
Inventories
120,500
100,000
Investments
.....
70,000
Equipment
573,200
450,000
Accumulated depreciation-equipment
(142,000)
(176,000)
$629,700
$542,000
Accounts payable
$ 62,500
$ 43,800
Bonds payable, due 2012
.....
100,000
Common stock, $10 par
325,000
285,000
Paid-in capital in excess of par--
common stock
80,000
55,000
Retained earnings
162,200
58,200
$629,700
$542,000
The income statement for the current year is as follows:
Sales
$625,700
Cost of merchandise sold
340,000
Gross profit
$285,700
Operating expenses:
Depreciation expense
$26,000
Other operating expenses
68,000
94,000
Income from operations
$191,700
Other income:
Gain on sale of investment
$ 4,000
Other expense:
Interest expense
6,000
(2,000)
Income before income tax
$189,700
Income tax
60,700
Net income
$129,000
Additional information:
(a)
Fully depreciated equipment costing $60,000 was scrapped, no salvage, and equipment was purchased for $183,200.
(b)
Bonds payable for $100,000 were retired by payment at their face amount.
(c)
5,000 shares of common stock were issued at $13 for cash.
(d)
Cash dividends declared and paid, $25,000.
Required: Prepare a statement of cash flows, using the indirect method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started