11 The board of education for the Central Catskill School District is considering the acquisition of several minibuses for use in transporting students to school. Five of the school district's bus routes are underpopulated, with the result that the full-size buses on those routes are not fully utilized. After a careful study, the board has decided that it is not feasible to consolidate these routes into fewer routes served by full-size buses. The area in which the students live is too large for that approach, since some students' bus ride to school would exceed the state maximum of 60 minutes. 1.09 points The plan under consideration by the board is to replace five full-size buses with eight minibuses, each of which would cover a much shorter route than a full-size bus. The bus drivers in this rural school district are part-time employees whose compensation costs the school district $21,000 per year for each driver. In addition to the drivers' compensation, the annual costs of operating and maintaining a full-size bus amount to $50,000. In contrast, the board projects that a minibus will cost only $20,000 annually to operate and maintain. A minibus driver earns the same wages as a full-size bus driver. The school district controller has estimated that it will cost the district $15,660, initially, to redesign its bus routes, inform the public, install caution signs in certain hazardous locations, and retrain its drivers. eBook References A minibus costs $27,000, whereas a full-size bus costs $130,000. The school district uses straight-line depreciation for all of its long- lived assets. The board has two options regarding the five full-size buses. First, the buses could be sold now for $16,000 each. Second, the buses could be kept in reserve to use for field trips and out-of-town athletic events and to use as backup vehicles when buses break down. Currently, the board charters buses from a private company for these purposes. The annual cost of chartering buses amounts to $34,000. The school district controller has estimated that this cost could be cut to $6,000 per year if the five buses were kept in reserve. The five full-size buses have five years of useful life remaining, either as regularly scheduled buses or as reserve buses. The useful life of a new minibus is projected to be five years also. Central Catskill School District uses a hurdle rate of 14 percent on all capital projects. Use Appendix A for your reference. (Use appropriate factor(s) from the tables provided.) Req 3A Req 3B Req 4A Req 4B Reg 5 Suppose the board of education chooses to buy the minibuses. Calculate the net present value of the following options: (Do not round intermediate calculations. Round your answers to the nearest dollar amount.) Net Present Value Full-size buses are sold Full-size buses are kept in reserve Req Req 3B Req 4A Req 4B Req 5 From your answer to requirement (3), you know the best option for the board to choose regarding the full-size buses if the minibuses are purchased. Now you can ignore the other option. Compute the net-present-value of purchasing the minibuses. (Round your answers to the nearest dollar amount. Negative amounts should be indicated by a minus sign.) Net present value Req Req 3B Reg 4A Req 4B Reg 5 Compute the internal rate of return on the proposed minibus acquisition. (Round your answer to the nearest whole percent.) Internal rate of return % 11 The board of education for the Central Catskill School District is considering the acquisition of several minibuses for use in transporting students to school. Five of the school district's bus routes are underpopulated, with the result that the full-size buses on those routes are not fully utilized. After a careful study, the board has decided that it is not feasible to consolidate these routes into fewer routes served by full-size buses. The area in which the students live is too large for that approach, since some students' bus ride to school would exceed the state maximum of 60 minutes. 1.09 points The plan under consideration by the board is to replace five full-size buses with eight minibuses, each of which would cover a much shorter route than a full-size bus. The bus drivers in this rural school district are part-time employees whose compensation costs the school district $21,000 per year for each driver. In addition to the drivers' compensation, the annual costs of operating and maintaining a full-size bus amount to $50,000. In contrast, the board projects that a minibus will cost only $20,000 annually to operate and maintain. A minibus driver earns the same wages as a full-size bus driver. The school district controller has estimated that it will cost the district $15,660, initially, to redesign its bus routes, inform the public, install caution signs in certain hazardous locations, and retrain its drivers. eBook References A minibus costs $27,000, whereas a full-size bus costs $130,000. The school district uses straight-line depreciation for all of its long- lived assets. The board has two options regarding the five full-size buses. First, the buses could be sold now for $16,000 each. Second, the buses could be kept in reserve to use for field trips and out-of-town athletic events and to use as backup vehicles when buses break down. Currently, the board charters buses from a private company for these purposes. The annual cost of chartering buses amounts to $34,000. The school district controller has estimated that this cost could be cut to $6,000 per year if the five buses were kept in reserve. The five full-size buses have five years of useful life remaining, either as regularly scheduled buses or as reserve buses. The useful life of a new minibus is projected to be five years also. Central Catskill School District uses a hurdle rate of 14 percent on all capital projects. Use Appendix A for your reference. (Use appropriate factor(s) from the tables provided.) Req 3A Req 3B Req 4A Req 4B Reg 5 Suppose the board of education chooses to buy the minibuses. Calculate the net present value of the following options: (Do not round intermediate calculations. Round your answers to the nearest dollar amount.) Net Present Value Full-size buses are sold Full-size buses are kept in reserve Req Req 3B Req 4A Req 4B Req 5 From your answer to requirement (3), you know the best option for the board to choose regarding the full-size buses if the minibuses are purchased. Now you can ignore the other option. Compute the net-present-value of purchasing the minibuses. (Round your answers to the nearest dollar amount. Negative amounts should be indicated by a minus sign.) Net present value Req Req 3B Reg 4A Req 4B Reg 5 Compute the internal rate of return on the proposed minibus acquisition. (Round your answer to the nearest whole percent.) Internal rate of return %