12-13 Project Cash Flows You are evaluating a project for The Ultimate recre- ational tennis racket, guaranteed to correct that wimpy backhand. You estimate the sales price of The Ultimate to be $400 per unit and sales volume to be 1,000 units in year 1; 1,250 units in year 2; and 1,325 units in year 3. The proj- ect has a three-year life. Variable costs amount to $225 per unit and fixed costs are $100,000 per year. The project requires assets, which can be depreciated using bonus depreciation. The actual market value of these assets at the end of year 3 is expected to be $35,000. NWC requirements at the beginning of each year will be approximately 20 percent of the projected sales during the coming year. The tax rate is 21 percent and the required return on the project is 10 percent. What will the cash flows for this project be? (LG12-3) an initial investment of $165,000 in