123 Warehousing is expected to generate a free cash flow (FCF) of $13,040 00 million this year (FCF $13,040 00 million), and the FCF is expected to grow at a rate of 19 00 over the following two years (FCF and FCF) After the third year, however, the FCF is expected to grow at a constant rate of 2 10 per year, which will last forever (FCF) Assume the firm has no nonoperating assets If 123 Warehousings weighted average cost of capital (WACC) is 6 30 , what is the current total firm value of 123 Warehousing (Note Round all intermediate calculations to two decimal places ) $415,094 81 million $41,373 40 million $490,271 50 million $498,113 77 million 123 Warehousings debt has a market value of $311,321 million, and 123 Warehousing has no preferred stock If 123 Warehousing has 750 million shares of common stock outstanding, what is 123 Warehousings estimated intrinsic value per share of common stock (Note Round all intermediate calculations to two decimal places ) $138 37 $137 37 $415 09 $152 20 123 Warehousing is expected to generate free cash flow (FCF) of $13,040 00 million this year (FCF, $13,040 00 million), and the FCF is expected to grow at a rate of 19 00 over the following two years (FCF, and FCF3) After the third year, however, the FCF is expected to grow at a constant rate of 2 10 per year, which will last forever (FCF) Assume the firm has no nonoperating assets If 123 Warehousing's weighted average cost of capital (WACC) is 6 30 , what is the current total firm value of 123 Warehousing (Note Round all intermediate calculations to two decimal places ) O $415,094 81 million O $41,373 40 million O $490,271 50 million $498,113 77 million 123 Warehousing's debt has a market value of $311,321 million, and 123 Warehousing has no preferred stock If 123 Warehousing has 750 million shares of common stock outstanding, what is 123 Warehousing's estimated intrinsic value per share of common stock (Note Round all intermediate calculations to two decimal places ) O $138 37 O $137 37 O $415 09 O $152 20

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Jul 17, 2024

123 Warehousing is expected to generate a free cash flow (FCF) of $13,040.00 million this year (FCF = $13,040.00 million), and the FCF is expected

123 Warehousing is expected to generate a free cash flow (FCF) of $13,040.00 million this year (FCF = $13,040.00 million), and the FCF is expected to grow at a rate of 19.00% over the following two years (FCF and FCF). After the third year, however, the FCF is expected to grow at a constant rate of 2.10% per year, which will last forever (FCF). Assume the firm has no nonoperating assets. If 123 Warehousings weighted average cost of capital (WACC) is 6.30%, what is the current total firm value of 123 Warehousing? (Note: Round all intermediate calculations to two decimal places.) $415,094.81 million $41,373.40 million $490,271.50 million $498,113.77 million 123 Warehousings debt has a market value of $311,321 million, and 123 Warehousing has no preferred stock. If 123 Warehousing has 750 million shares of common stock outstanding, what is 123 Warehousings estimated intrinsic value per share of common stock? (Note: Round all intermediate calculations to two decimal places.) $138.37 $137.37 $415.09 $152.20

image text in transcribed

123 Warehousing is expected to generate free cash flow (FCF) of $13,040.00 million this year (FCF, = $13,040.00 million), and the FCF is expected to grow at a rate of 19.00% over the following two years (FCF, and FCF3). After the third year, however, the FCF is expected to grow at a constant rate of 2.10% per year, which will last forever (FCF). Assume the firm has no nonoperating assets. If 123 Warehousing's weighted average cost of capital (WACC) is 6.30%, what is the current total firm value of 123 Warehousing? (Note: Round all intermediate calculations to two decimal places.) O $415,094.81 million O $41,373.40 million O $490,271.50 million $498,113.77 million 123 Warehousing's debt has a market value of $311,321 million, and 123 Warehousing has no preferred stock. If 123 Warehousing has 750 million shares of common stock outstanding, what is 123 Warehousing's estimated intrinsic value per share of common stock? (Note: Round all intermediate calculations to two decimal places.) O $138.37 O $137.37 O $415.09 O $152.20