$12.400 9,100 1.500 Organic, Inc 2015 TS Net sales Cost of goods sold Depreciation Earnings before interest and taxes Interest paid Taxable Income Taxes Net Income Dividends Addition to retained earnings Organic, Inc. 2015 Balance Sheet Cash 3990 Accounts Payable Accounts Rec 840 Long term debt Inventory 620 Common stock Total $2.450 Retained earnings Net fixed assets 10,020 Total assets $12,470 Total Liabilities & equity 340 $1,160 406 $754 3301 60 $452.40 $1,330 3,700 4.600 2,840 $12.470 2 Calculate the CFFA through both formulas. Page Break Header