-13 0 Saved The accountant for Jean's Dress Shop prepared the following cash budget. Jean's desires to maintain a cash cushion of $10,000 at the end of each month. Funds are assumed to be borrowed and repald on the last day of each month. Interest is charged at the rate of 1 percent per month Required a. Complete the cash budget by filling in the missing amounts, b. Determine the amount of net cash flows from operating activities Jean's will report on the third quarter pro forma statement of cash flows. c. Determine the amount of net cash flows from financing activities Jean's will report on the third quarter pro forma statement of cash flows. ences keq bana Complete the cash budget by filling in the missing amounts. (Any shortages or repayments should be indicated wi sign. Round your answers to the nearest whole dollar amount.) July August September 25,000 90,000 115,000 100,000 120,300 Cash Budget Section 1. Cash receipts Beginning cash balance Add cash receipts Total cash available Section 2 Cash payments For inventory purchases For S&A expenses For interest expense Total budgeted disbursements Section 3 Financing activities Surplus (shortage) Borrowing tropayments) Ending cash balance 82,750 27 250 70.115 30,280 87076 30,716 ces 0 110,000 5,000 5,000 10,000 $ 0 $ 0 CROGA Req B and C > c. Determine the amount of net cash flows from financing activities Jean's will report on the third quarter flows. Complete this question by entering your answers in the tabs below. Req A Req B and C Determine the amount of net cash flows from both operating and financing activities Jean's will report on the thir forma statement of cash flows. (Round intermediate calculations and final answers to the nearest whole dollar am Net cash (operating activities) Net cash (financing activities)