13. AAPL paid $3 in dividends last year. You believe AAPL will grow its dividends by 20% per year for the next two years, and at 3% per year after that (to perpetuity). The beta of AAPL is 1 and the Expected Return on the market is 10%. Establish the fair value of AAPL using the discounted cash flow model.