13) An analyst forecasts to have expected dividends of S1.30 year 1 (Divl), S1.45 year 2 (Div2), S1.60 year 3, (Div3), and $1.75 year 4, (Div4), for Neon Tetra Company. After the fourth year the dividends will grow at a constant rate of 2.00% per year. Equity Cost of Capital (Re) is 7.00%. Calculate the current stock price P0 using the Dividend Discount Model modified formula with (DivN+1/Re-G) on the end resulting in Pn Stock Price. 14) An analyst forecasts to have expected dividends of $2.40 year 1 (Divl), $2.60 year 2 (Div2), $2.80 year 3 (Div3), $3.00 year 4 (Div4), and $3.20 year 5 (Div5) for Octopus Company. After the fifth year the dividends will grow at a constant rate of 3% per year. Equity Cost of Capital (Re) is 9.00%. Calculate the current stock price P0 using the Dividend Discount Model modified formula with (DivN+1/Re-G) on the end resulting in Pn Stock Price. .15) An analyst forecasts to have expected dividends of S3.12 year 1 (Divl), S3.30 year 2 (Div2), and $3.48 year 3 (Div3) for Porcupine Company. After the third year the dividends will grow at a constant rate of 100 per year. Equity Cost of Capital ( Re) is 8.00%. Calculate the current stock price PO using the Dividend Discount Model modified formula with (DivN+1/Re-G) on the end resulting in Pn Stock Price. .16) An analyst forecasts to have expected dividends of $1.25 one year from now for Racoon Company. The dividends are expected to grow at 9.00% per year thereafter until the fourth vear. After the fourth year the dividends will grow at a constant rate of 2.00% per year. Equity Cost of Capital is 7.00% Re. Calculate the current stock price P0 using the Dividend Discount Model modified formula with (DivN+1/Re-G) on the end resulting in Pn Stock Price. .17) An analyst forecasts to have expected dividends of S4.20 one year from now for Salamander Company. The dividends are expected to grow at 8.00% per year thereafter until the fifth year. After the fifth year the dividends will grow at a constant rate of 3.00% per year. Equity Cost of Capital is 5.00% Re. Calculate the current stock price PO using the Dividend Discount Model modified formula with (DivN+1/Re-G) on the end resulting in Pn Stock Price .18) An analyst forecasts to have expected dividends of S.75 one year from now for Turtle Company. The dividends are expected to grow at 12.00% per year thereafter until the fourth year. After the fourth year the dividends will grow at a constant rate of 2.00% per year. Equity Cost of Capital is 4.00% Re. Calculate the current stock price PO using the Dividend Discount Model modified formula with (DivN+1/Re-G) on the end resulting in Pn Stock Price