Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

14. Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales $ 3,860,000 Cost

14. Refer to the following financial statements for Crosby Corporation:

CROSBY CORPORATION

Income Statement

For the Year Ended December 31, 20X2

Sales

$

3,860,000

Cost of goods sold

2,330,000

Gross profit

$

1,530,000

Selling and administrative expense

744,000

Depreciation expense

279,000

Operating income

$

507,000

Interest expense

81,000

Earnings before taxes

$

426,000

Taxes

198,000

Earnings after taxes

$

228,000

Preferred stock dividends

10,000

Earnings available to common stockholders

$

218,000

Shares outstanding

150,000

Earnings per share

$

1.45

Statement of Retained Earnings

For the Year Ended December 31, 20X2

Retained earnings, balance, January 1, 20X2

$

725,100

Add: Earnings available to common stockholders, 20X2

218,000

Deduct: Cash dividends declared and paid in 20X2

148,000

Retained earnings, balance, December 31, 20X2

$

795,100

Comparative Balance Sheets

For 20X1 and 20X2

Year-End

20X1

Year-End

20X2

Assets

Current assets:

Cash

$

103,000

$

92,700

Accounts receivable (net)

511,000

518,000

Inventory

680,000

708,000

Prepaid expenses

60,900

39,200

Total current assets

$

1,354,900

$

1,357,900

Investments (long-term securities)

94,100

87,300

Gross plant and equipment

$

2,510,000

$

3,160,000

Less: Accumulated depreciation

1,550,000

1,829,000

Net plant and equipment

960,000

1,331,000

Total assets

$

2,409,000

$

2,776,200

Liabilities and Stockholders Equity

Current liabilities:

Accounts payable

$

323,000

$

634,000

Notes payable

508,000

508,000

Accrued expenses

71,900

53,100

Total current liabilities

$

902,900

$

1,195,100

Long-term liabilities:

Bonds payable, 20X2

191,000

196,000

Total liabilities

$

1,093,900

$

1,391,100

Stockholders equity:

Preferred stock, $100 par value

$

90,000

$

90,000

Common stock, $1 par value

150,000

150,000

Capital paid in excess of par

350,000

350,000

Retained earnings

725,100

795,100

Total stockholders equity

$

1,315,100

$

1,385,100

Total liabilities and stockholders equity

$

2,409,000

$

2,776,200

a. Prepare a statement of cash flows for the Crosby Corporation: (Amounts to be deducted should be indicated with parentheses or a minus sign.)

b. Compute the book value per common share for both 20X1 and 20X2 for the Crosby Corporation. (Round your answers to 2 decimals places.

c. If the market value of a share of common stock is 2.8 times book value for 20X2, what is the firms P/E ratio for 20X2? (Do not round intermediate calculations. Round your final answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

CFIN

Authors: Scott Besley, Eugene Brigham

5th edition

1305661656, 9781305888036 , 978-1305666870

More Books

Students also viewed these Finance questions