Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

14. Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2

14. Statement of Cash FlowsIndirect Method

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 532,890 $ 572,300
Accounts receivable (net) 484,930 442,300
Inventories 735,390 676,770
Prepaid expenses 17,050 20,250
Land 183,310 277,100
Buildings 847,300 522,230
Accumulated depreciation-buildings (239,800) (223,810)
Equipment 298,420 263,780
Accumulated depreciation-equipment (82,070) (92,190)
Total assets $2,777,420 $2,458,730
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 527,710 $ 556,870
Bonds payable 155,540 0
Common stock, $20 par 184,000 68,000
Paid-in capital: Excess of issue price over par-common stock 440,000 324,000
Retained earnings 1,470,170 1,509,860
Total liabilities and stockholders equity $2,777,420 $2,458,730

The noncurrent asset, noncurrent liability, and stockholders' equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 277,100
Apr. 20 Realized $87,200 cash from sale 93,790 183,310

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 522,230
Apr. 20 Acquired for cash 325,070 847,300

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 223,810
Dec. 31 Depreciation for year 15,990 239,800

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 263,780
Jan. 26 Discarded, no salvage 29,000 234,780
Aug. 11 Purchased for cash 63,640 298,420

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 92,190
Jan. 26 Equipment discarded 29,000 63,190
Dec. 31 Depreciation for year 18,880 82,070

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 10-year bonds 155,540 155,540

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 68,000
Dec. 7 Issued 5,800 shares of common stock for $40 per share 116,000 184,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 324,000
Dec. 7 Issued 5,800 shares of common stock for $40 per share 116,000 440,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 1,509,860
Dec. 31 Net loss 19,110 1,490,750
Dec. 31 Cash dividends 20,580 1,470,170

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y2
Cash flows from operating activities:
Net loss $
Adjustments to reconcile net loss to net cash flow from operating activities:
Depreciation
Loss on sale of land
Changes in current operating assets and liabilities:
Increase in accounts receivable
Increase in inventories
Decrease in prepaid expenses
Decrease in accounts payable
Net cash flow used for operating activities $
Cash flows from (used for) investing activities:
Cash from land sold $
Cash used for acquisition of building
Cash used for purchase of equipment
Net cash flow used for investing activities
Cash flows from (used for) financing activities:
Cash from issuance of bonds payable $
Cash from issuance of common stock
Cash used for dividends
Net cash flow from financing activities
Decrease in cash $
Cash at the beginning of the year
Cash at the end of the year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Nmap 6 Network Exploration And Security Auditing Cookbook

Authors: Calderon Pale Paulino

1st Edition

1849517487, 978-1849517485

More Books

Students also viewed these Accounting questions

Question

2. Be tactful, but dont avoid talking about tough issues.

Answered: 1 week ago