15 Bota Risk free rate - Treasury bond rate Market Risk Premium (MRP) Return on Equity (ROE) in first 5 years Return on Equity (ROE) after 5 years Beta Dividend payout ratio in first 5 years Dividend payout ratio after 5 years 05% 20 5714% 8.3333% 13 30% 40% 16 of 40 What is your estimate to the expected growth rate during the first 5 years? OA 15% OB 20% OC 25% OD 30% OE None of the above Unsure 17 of 40 What is your estimate to the expected growth rate after 5 years