#15 pls help

Victoria Enterprises expects earnings before interest and taxes (EBIT) next year of 1.2 million. Its depreciation and capital expenditures will both be $309,000, and it expects its capital expenditures to always equal its depreciation. Its working capital will increase by $51,000 over the next year. Its tax rate is 28%. If its WACC is 11% and its FCFs are expected to increase at 3% per year in perpetuity, what is its enterprise value? The company's enterprise value today is $ (Round to the nearest dollar.)