$1.509 750 Q2 B. (20 Marks) A CANADIAN ENTERPRISES 2015 Income Statement ($ moms) Net sales Cost goods sold Depreciation Earnings before interest and taxes Interest and Income before taxes Taxes Net income 65 5694 70 $ 624 250 $ 374 Addition to retained earings $309 Dividends 65 Balance Sheet of Canadian Enterprises 2014 2015 2015 Wien Current as 2014 Liabins and Oman Equin Current liabilities Accounts payable 5232 Note payable 196 Total $ 114 Cash Accounts recevable Inventory 445 $ 160 685 $ 1.403 $ 266 123 5382 51112 $ 408 $ 454 Fixed asset Nape and equipe Long term debt Oweet Common shares $1644 $1209 600 640 Balance Sheet of Canadian Enterprises 2014 2015 2011 Current as 12014 Lai and Own Equity Curmat bikes Accounts payable $ 232 Notas payable 196 Cash Accounts rovala Inventory Total $ 114 445 553 S1112 $ 160 688 5555 $ 1403 $ 266 123 5382 $ 408 $ 454 Find asta Net, blant and equpment $164 $1.209 600 Long-term debe Ownequity Common share Retained earning Total Total liabilities and equity 1320 91.920 52.756 6-40 1,629 52.262 $ 3,112 Totdat $ 2,756 3,112 Calculate the following from the above Financial Statements (10 Marks) h 1) Operating Cash Flow 2) Net Capital Spending 3) Changes in Net Working Capital