16 please

SPROUTS FARMERS MARKETING AND SUBSIDIARIES IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) December 29. 2019 1. VA ATS 2723 33.241 85,314 1 15.713 278,979 10833 387 830 741,500 1.028438 185,395 368.078 11727 2.722,983 Puede creation Procurand amortion 1943 BATE 12.40 1.575.616 261,326 48.579 $ LASURES AND STOCKHOLDERS EQUITY 253,99 48.000 7428 Aamupad accrued as Our portion of land frarongecollations Cum potting amartportatress 106,153 754 416,812 310.000 119,642 Land foreigations 1.078.927 549,419 41,517 54,356 2,141,031 Larota debt and francese 453,000 153,377 50389 1.086,450 Deferred honey Contand caring and Mole 15 Stockhodenly Undesignated proud stock 50001 par 10.000.000 shares authored nestand and outstanding Common stock 50001 200.000.000 shares autorid 117543.000 haud and tanding December 29, 2019 127.01and tanding December 30, 2018 Addtona pasta capital Accuede correo Asunted delo Total codon Totes and holders equity 117 670,966 (4.682) (84449) 581 952 2.722,983 $ 124 657 140 1.134 169.202) 589, 196 1.675,614 The accompanying nossa magra part of these consolidated financial statements SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) Yes Ended December December December 31 2017 14.04.12 300T 582 1.507.00 1245,640 94194 Coat of arms Dobrot Sen general and administrative expenses Deprecimon and amortization des clusive of depreciation included in cost of ies) So door and the cost tome operation Interest expense.net $6.654135 207336 3.745 017 3,40361 1.804,810 1.74 475 1,549,707 1,404443 12041 108,045 2200 12070 217360 222.911 21.192 27435 320 196.168 195,796 40,539 37 260 149,0295 158,536 226,070 21 177 205 518 4708 158.440 $ Income before income tres ihoone Not income Netcome pecahan Basic Dund Weighted average share outstanding 1.25 1.25 5 $ 1.23 1.22 $ $ 1.17 1.16 119,368 119 742 128.827 129.776 125,169 137 884 Diuted The accompanying notes are an integral part of these consolidated financial statements, 59 SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME ON THOUSANDS Year Ended December 30, December 29, 2010 149 620 December 2017 158.446 1551 Natcom 1918 Other convencome Docal et of tax Lained an sos) on cash flow hedging activities net of income tax of /52,012, 5063, and (271) Totato come income on) 5.810) 11.016) 1 918 10454 5 157356 14,813 Comprehensive income The accompanying notes are an integral part of these consolidated financial statements 80 SPROUTS FARMERS MARKETING AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY IN THOUSANDS, EXCEPT SHARE AMOUNTS) Balance January 2017 140.00 Donec 1.00 14 2,144.60 2 110) 142 139 1 1 3.227 24.140 * 1 - 1 11.00.550 sans of the understock plans Repurch and retro Cominondo Shared compensation Bilances at December 31, 2017 Net income Other comprehensive Cosa) Ince of shat understock an Repurchase and womento con stock Share-based compensation alances at December 30, 2018 Net Income Other comprehensive come Cos) suance of shares understock plans Repurchase and retirement of commons Shane-based companion Impact of adoption of ASC 542 related es Balances at December 29, 2012 1153 28303 14,512 124,50.00 057.1401 200 540 131 58319 10362 5) 122.505 BTT 790.51 (10) 0.00 1142 117452015 117 6700665 The accompanying notes are an integral part of these consolidated financial statements. 61 SPROUTS FARMERS MARKET, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (IN THOUSANDS) Year Ended December 30, 2010 December 2, 2019 Decem 2017 156.536 5 10. $ 110.749 122.04 B 4113 942 (216) 4,136 4,115 14512 23,333 14,221 7,800 14.920) (25.079 (11 612) 17.006) 34824 (2.0) (5.086) (114) (1.275) Coat anals 306 30.248 2.764 . 3.009 - 24.221 29030 10.568 309.567 Orong 365210 177.00) (1541.604) Cashflows from lasting cities Procedure for andre Cash few hom inancing 12 (17702 20:40 (1.69.405) (990 233.000 (120.000) (4,517) 153,000 (60,000) 14.192 Partner and og Pamat Podendron Cashmorated to traigos (203.02) 9.300 Procedure 12.131) 3.643 256.397 21843 LED) 125) (1721) 19.479 1126210) 4,878 19 07441) 34.537 2.245 36,285 Cash food in mang (103950) 7014 12.405 19,470 Cash and Chat being of the period S Bupplementare a cash woman Cash paid for Cihpaid for me 5 5 20,293 44.77 27.006 15.527 20.780 38.475 Supplemental disclosure of non-cashing and financing activities Propean come into dong bigation 18.515 $ 17.860 12.001 9.051 The accompanying notes are an integral part of these consolidated financial statements 62 16. (10 points) Prepare a horizontal analysis of the Income Statement for the most current year. (See the bottom of page 18-11 for the proper format - Illustration 18.10) - Note you MUST USE EXCEL to create the horizontal analysis. An excel file MUST BE TURNED IN with the project to earn points for this