16

Problem 9-34 Relationships of the Master-Budget Components (Lo 93,95,96) Badlands Inc. manufactures a household fan that sells for $40 per unit. All sales are on account, with 40 percent of sales collected in the month of sale and 60 percent collected in the following month. The data that follow were extracted from the companys accounting records. - Badlands maintains a minimum cash balance of $14,000. Total payments in January 20x are budgeted at $315,000 - A schedule of cash collections for January and February of 201 revealed the following receipts for the period: - March 20x sales are expected to total 5,000 units. - Finished-goods inventories are maintained at 20 percent of the following month's sales. - The December 31,200, balance sheet revealed the following selected figures: cash, $24,300; accounts receivable, $177,600 and finished goods, $25,050 Required: 1. Determine the number of units that Badiands sold in December 200. 2. Compute the sales revenue for March 201. 3. Compute the total sales revenue to be reported on Badlands' budgeted income statement for the first quarter af 201. 4. Determine the accounts receivabie balance to be reported on the March 31,201, budgeted balance sheet. 5. Calculate the number of units in the December 31,200, finished-goods inventory. 6. Calculate the number of units of finished goods to be manufactured in January 201. 7. Calculate the firiancing required in January, if any, to maintain the firm's minimum cash balance