17-7 PRO FORMA INCOME STATEMENT At the end of last year, Roberts Inc. reported the following income statement (in millions of dollars): $3,000 2,450 $ 550 250 Sales Operating costs excluding depreciation EBITDA Depreciation Looking ahead to the following year, the company's CFO has assembled this information: Year-end sales are expected to be 10% higher than the $3 billion in sales generated last year. Depreciation is expected to increase at the same rate as sales. EBIT Interest EBT Taxes (25%) Net Income Year-end operating costs, excluding depreciation, are expected to equal 80% of year-end sales. Interest costs are expected to remain unchanged. The tax rate is expected to remain at 25%. On the basis of that information, what will be the forecast for Roberts' year-end net income? $ 300 124 $ 176 44 $ 132