18. JaeCorp has prepared the following budget for September: Sales revenue $1,500,000 Cost of goods sold 1,000,000 Gross margin $ 500,000 450,000 Period costs Operating Income 50,000 Cost of goods sold is three-fourths variable, and period costs are two-thirds variable. Prepare a flexible budget for September for sales levels 5% and 10% above and below expectations.