18,000 ACR7.1 (Perpetual Method) Jeter Co. uses a perpetual inventory system and both an accounts receivable and an accounts payable subsidiary ledger Balances related to both the general ledger and the subsidiary ledgers for Jeter are indicated in the working papers presented below. Also below are a series of transactions for Jeter Co. for the month of January, Credit sales terms are 2/10, n/30. The cost of all merchandise sold was 80% of the sales price. GENERAL LEDGER Account January 1 Number Account Title Opening Balance 101 Cash $35,750 112 Accounts Receivable 13,000 115 Notes Receivable 39,000 120 Inventory 126 Supplies 1,000 130 Prepaid Insurance 2,000 157 Equipment 158 Accumulated Depreciation-Equip, 1,500 201 Accounts Payable 35,000 301 Owner's Capital 78,700 Schedule of Accounts Receivable Schedule of Accounts Payable (from accounts receivable subsidiary ledger) (from accounts payable subsidiary ledger) January 1 January 1 Opening Opening Customer Balance Creditor Balance R. Beltre $1.500 S. Meek $ 9,000 B. Santos 7500 R Moses 15,000 S. Mahay 4.000 D. Saito 11,000 6,450 Jan. Sell merchandise on account to B. Corpas $3,600, invoice no. 510, and to J. Revere $1,800 invoice no. 511. 3 5 Purchase merchandise from S. Gamel $5,000 and D. Posey $2,200, terms n30. 7 Receive checks from S. Mahay $4,000 and B Santos S2,000 after discount period has lapsed 8 Pay freight on merchandise purchased $235. 9 Send checks to S. Meek for $9.000 less 2% cash discount, and to D. Sato for $11 000 less 1% cash discount 9 Issue credit of $300 to J. Revere for merchandise retumed. 10 Daily cash sales from January 1 to January 10 total $15.500. Make one journal entry for these sales. 11 Sell merchandise on account to R. Beltre $1,600, invoice no. 512, and to S. Mahay $900, invoice no. 513. 12 Pay rent of $1,000 for January 13 Receve payment in full from B. Corpas and J. Revere less cash discounts 15 Withdraw 5800 cash by M. Jeter for personal use 15 Post al entries to the subsidiary ledgers. 16 Purchase merchandise from D. Sato $15.000, terms 110, N30 S. Meek $14200, terms 2/10,n30, and S. Gamed $1.500, terms n30 17 Pay $400 cash for ofice supplies 18 Return $200 of merchandise to Meek and receive credit 20 Daly cash sales from January 11 to January 20 total $20,100 Make one purnal entry for these sales 21 Issue $15,000 note, maturing in 90 days to Moses in payment of balance due 21 Receive payment in full from S. Mahay less cash discount 22 Sell merchandise on account to B. Corpas $2.700 invoice no 514, and to R Beltre $2300 invoice no. 515. 22 Post all entries to the subsidiary ledgers 23 Send checks to D. Saito and S. Meek for ful payment less cash discounts 25 Sel merchandise on account to B Santos $3 500, invoice no 516, and to J. Revere 56, 100, invoice no. 517 27 Purchase merchandise from D. Saito 914 500 terms 110, 1/30 D. Posey $3,200 terms 1/30, and S. Gamel $5,400, terms n/30 27 Post al entries to the subsidiary ledgers. 28 Pay $200 cash for office supplies 31 Daly cash sales from January 21 10 January 31 total $21 300. Make one jounal entry for these sales 31 Pay sales salaries 54 300 and office salaries $3 800 Sales Journal S1 Cost of Good Sold Dr. Inventory Cr. Account Receivable Dr. Sales Revenue Cr. Date Account Debited Invoice No. Ref. Jan 3 B. Corpas 510 4 3600 2160 Jan. 3 . J. Revere 511 1800 1080 Jan. 11 R. Beltre 512 960 1600 Jan 11 S. Mahay 513 4 900 540 Jan 22 B. Corpas 514 2700 1620 Jan 22 R. Beltre 515 2300 1380 Jan. 25 B. Santos 516 4 3500 2100 Jan. 25 J. Revere 517 6100 3660 22500 13500 Purchases Journal P1 Inventory Dr. Accounts Payable Cr. Date Terms Ref. Account Credited S. Gamel n/30 5000 Jan. 5 Jan.5 2200 D. Posey n/30 Jan 16 1/10, n/30 15000 D. Saito 14200 Jan. 16 S. Meek 2/10,n/30 1500 Jan. 164 S. Gamel n/30 Jan 27 D. Saito 1/10,n/30 14500 Jan 27 D. Posey n/30 3200 Jan. 27 S. Gamel n/30 5400 61000 Record the January transactions in a cash receipts journal. (Post entries in the order presented in the problem statement.) ceipts Journal CR1 Sales Revenue Cr. Other Accounts Cr. Cost of Good Sold Dr. Inventory Cr. nt Receivable Cr. 4000 2000 9300 15500 i 3600 1500 12060 i 20100 i 900 12780 i 21300 12000 34140 56900 Assistance Used Cash Receipts Date Account Credited Cash Dr. Sales Discounts Dr. Ref. Account Rec Jan.7 S. Mahay + 4000 Jan 7 B. Santos 2000 15500 i Jan. 10 72 Jan 13 3528 B. Corpas 30 Jan. 13 1470 J. Revere 20100 Jan. 20 18 Jan 21 882 S. Mahay Jan 31 21300 68780 120 Cash Payments Journal Accounts Payable Dr. Supplies Dr. Inventory Cr. Cash Cr. 9000 180 BI 11000 110 101 10 400 150 141 15000 280 13 14000 200 i 8 600 720 594 49000 and Merlin CP1 Accounts Payable Dr. Supplies Dr. Inventory Cr. Cash Cr. 235 9000 i 180 8820 11000 i 110 10890 1000 800 400 400 15000 i 150 14850 14000 i 280 13720 200 i 200 i 8100 49000 600 720 59015 No. 120 Balance Ref. Debit ry e Explanation Jan. 1Balance Credit 18000 31 P1 31 S1 31 CR1 GD CP1 31 CP1 9 G1 i 18 G1 No. 125 Balance e Explanation Ref. Debit Credit Jan. 1Balance i 1000 31 CP1 600 1600 Insurance e Explanation No. 130 Balance Ref. Debit Credit Jan. 1Balance i 2000 ent No. 157 Balance Explanation Ref. Debit Credit e Ref. Debit Credit Balance G1 Explanation Jan. 21 s Payable Explanation Jan. 1Balance 35000 No. 201 Balance Ref. Debit Credit V i 35000 31 P1 31 CP1 18 G1 21 G1 No. 301 Balance Ref. Debit Credit 78700 Capital e Explanation Jan. 1Balance Drawings Explanation Jan 15 No. 306 Balance Ref. Debit Credit CP1 evenue e Explanation No, 401 Balance Ref. Debit Credit an. 31 S1 31 CR1 No. 412 Balance Ref. Debit Credit G1 eturns and Allowances Explanation Jan. 9 scounts Explanation an. 31 Goods Sold Explanation No. 414 Balance Ref. e Debit Credit CR1 No. 505 Balance e Ref. Debit Credit an. 31 Si 31 CR1 9 G1 No. 627 Balance e and Wages Expense Explanation an. 31 Debit Credit Ref. CP1 pense e Explanation No. 729 Balance Ref. Debit Credit an. 12 CP1 la Caridinilah Ref. Debit Credit Balanc Notes Receivable Date Explanation Jan. 1 Balance Inventory Date Explanation Jan. 1Balance Ref. Debit Credit Balanc i 31 P1 31 Si 31 CR1 8 CP1 i 31 CP1 9 G1 18 G1 i Supplies Date Explanation Ref. Debit Credit Balano G1 i - 15000 Jan. 21 Accounts Payable Date Explanation Jan. 1Balance Ref. Debit Credit Balanc 31 P1 31 CP1 18 G1 G1 i Ref. Debit Credit Balanc 21 Owner's Capital Date Explanation Jan. 1Balance Owner's Drawings Date Explanation Jan 15 Sales Revenue Explanation Ref. Debit Credit Balanc Date Ref. Debit Credit Balanc Si i Jan. 31 31 CR1 Ref. Debit Credit Balanc G1 Sales Returns and Allowances Date Explanation Jan. 9 Sales Discounts Date Explanation Jan. 31 Cost of Goods Sold Date Explanation Ref. Debit Credit Balanc CR1 Ref. Debit Credit Balanc Jan. 31 S1 31 CR1 9 G1 Salaries and Wages Expense Date Explanation Ref. Debit Credit Balanc Jan. 31 Rent Expense Date Explanation Debit Ref. Credit Balanc Jan. 12 CP1