19

On January 1, 2021, Kingbird Co, issued ten year bonds with a face value of $ 5.900,000 and a stated interest rate of 10%, payable semiannually on June 30 and December 31. The bonds were sold to yield 12%. Table values are: Present value of 1 for 10 periods at 10% 0.386 Present value of 1 for 10 periods at 12% 0.322 Present value of 1 for 20 periods at 5% 0.377 Present value of 1 for 20 periods at 6% 0.312 Present value of annuity for 10 periods at 10% 6.145 Present value of annuity for 10 periods at 12% 5.650 Present value of annuity for 20 periods at 5% 121462 Present value of annuity for 20 periods at 6% 11.470 Calculate the issue price of the bonds. Present value of annuity for 20 periods at 5% 12.462 Present value of annuity for 20 periods at 6% 11.470 Calculate the issue price of the bonds Issue price of bond $ Without prejudice to your solution in part (a), assume that the issue price was $ 5,215,600. Prepare the amortization table for 2021, assuming that amortization is recorded on interest payment dates using the effective-interest method Date Cash Expense Amortization Carrying Amount 1/1/18 6/30/18 S 12/31/18