19 Variable costs Contribution margin Fixed costs Income 487,860 325,240 194,240 81,310 731,790 600,790 $ 131,000 $ 131,000 Return to question Part 3 of 3 3 points 3. Assume that the company expects sales of each product to increase to 61,000 units next year with no change in unit selling price. Prepare a contribution margin income statement for the next year (as shown above with columns for each of the two products). Note: Round "per unit" answers to 2 decimal places. Answer is not complete. HENNA COMPANY Contribution Margin Income Statement Carvings Mementos Units Total $ Per unit Total $ Per unit Total $ $ $ Sales 61,000 $ 17.30 $ 17.03 x 1,055,300 1,038,830 2,094,130 Variable cost 61,000 0 17.03 1,038,830 1,038,830 Contribution margin 61,000 $ 17.30 1,055,300 $ 17.30 1,055,300 2,110,600 Fixed costs 194,240 600,790 795,030 $ $ 861,060 $454,510 1.315.570