1a. Construct the income statements for M&M Foods.

1b. Construct the balance sheets for M&M Foods.

1c. Find OCF for 2011 for M&M Foods, change in NWC, and NCS.

1d. Find FCF for 2011 for M&M Foods using the information from #3.

1e. Find CFC and CFS for 2011 for M&M Foods.

1f. Find FCF for 2011 for M&M Foods using the information from #5.

	2010	2011
Sales	$5,831	$6,423
COGS	3,670	4,109
Interest	291	280
Depreciation	125	122
Cash	250	313
Acc Receivable	1,092	1,162
Current Liabilities	717	1,051
Inventory	1,495	1,521
Long-term Debt	2,400	1,100
Net Fixed Assets	4,006	4,123
Common Stock	1,900	2,100
Taxes	590	670