Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

1-Calculate Payable Turnover = Annual Purchases / Payables 2-Calculate Average Number of days payables outstanding (Average age of payables) = 365 / payable turnover 3-Calculate

1-Calculate Payable Turnover = Annual Purchases / Payables 2-Calculate Average Number of days payables outstanding (Average age of payables) = 365 / payable turnover 3-Calculate Return on Assets (ROA) = Net Income+ Interest expense (1-tax rate) / total assets 4-Calculate Return on common equity = (net income preferred dividends)/ shareholders equity 5-Calculate Price to earnings (P/E) ratio = current market price of the common stock / company earnings per share 6-Calculate Earnings per share (EPS) = (net income dividends on preferred stock) / weighted average number of shares outstanding

Btw ; Can you comment if the results of ratios good or bad for company ? For each

Could you detailly explain how to find the answers step by step Thank you so much !

You can find the INCOME STATEMENT AND BALANCE SHEET BELOW

INCOME STATEMENT :

image text in transcribed

image text in transcribed

----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

BALANCE SHEET :

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

1-Calculate Payable Turnover = Annual Purchases / Payables 2-Calculate Average Number of days payables outstanding (Average age of payables) = 365 / payable turnover 3-Calculate Return on Assets (ROA) = Net Income+ Interest expense (1-tax rate) / total assets 4-Calculate Return on common equity = (net income preferred dividends)/ shareholders equity 5-Calculate Price to earnings (P/E) ratio = current market price of the common stock / company earnings per share 6-Calculate Earnings per share (EPS) = (net income dividends on preferred stock) / weighted average number of shares outstanding

Btw ; Can you comment if the results of ratios good or bad for company ? For each

Could you detailly explain how to find the answers step by step Thank you so much !

Fiscal year is January-December. All values TRY Millions. 2019 2018 Sales/Revenue 10,733 13,918 Sales Growth -22.88% 31.70% Cost of Goods Sold (COGS) incl. D&A 8,299 10,430 COGS excluding D&A 7,639 9.929 Depreciation & Amortization Expense 661 500 Depreciation 624 486 Amortization of Intangibles 37 15 COGS Growth -20.42% 32.73% Gross Income 2,434 3,488 Gross Income Growth -30.23% 28.72% Gross Profit Margin 22.67% SG&A Expense 807 523 Other SG&A 807 523 SGA Growth 54.38% 17.29% Other Operating Expense 0 19 EBIT 1,626 2.947 Unusual Expense (2,014) 1,685 Non Operating Income/Expense 189 181 Non-Operating Interest Income 725 848 Interest Expense 54 55 Interest Expense Growth -0.88% 61.32% Gross Interest Expense 54 55 Pretax Income 4,499 2.236 Pretax Income Growth 101.25% -29.91% Pretax Margin 41.92% Income Tax 631 622 Income Tax - Current Domestic 510 482 Income Tax - Deferred Domestic 120 141 Consolidated Net Income 3,869 1,613 Minority Interest Expense (20) 31 Net Income 3,889 1.582 Net Income Growth 145.81% -38.39% Net Margin 36.23% Net Income After Extraordinaries 3.889 1,582 Net Income Available to Common 3,889 1.582 EPS (Basic) 0.71 0.29 EPS (Basic) Growth 147.02% -37.96% Basic Shares Outstanding 5,516 5,544 EPS (Diluted) 0.71 0.29 EPS (Diluted) Growth 147.07% -38.01% Diluted Shares Outstanding 5,516 5,544 EBITDA 2,287 3,447 EBITDA Growth -33.66% 25.64% EBITDA Margin 21.31% EBIT 1,626 2,947 Fiscal year is January-December. All values TRY Millions 2019 2018 Cash & Short Term Investments 12,965 8,029 Cash Only 6,036 1,803 Short-Term Investments 6,930 6,226 Cash & Short Term Investments Growth 61.48% 56.45% Cash & ST Investments/Total Assets 26.24% 19.58% Total Accounts Receivable 2,204 3,072 Accounts Receivables, Net 1,941 2,899 Accounts Receivables, Gross 2,053 2.983 Bad Debt/Doubtful Accounts (112) (84) Other Receivables 264 172 Accounts Receivable Growth -28.24% 130.66% Accounts Receivable Turnover 4.87 4.53 Inventories 1,999 1,756 Finished Goods 236 395 Work in Progress 247 204 Raw Materials 1,170 1,020 Progress Payments & Other 346 137 Other Current Assets 195 408 Prepaid Expenses 49 241 Miscellaneous Current Assets 145 166 Total Current Assets 17,363 13,265 Net Property, Plant & Equipment 8,554 8,178 Property, Plant & Equipment - Gross 16,463 14,762 Buildings 901 939 Land & Improvements 1,203 1,242 Machinery & Equipment 13,269 11,759 Construction in Progress 46 63 Transportation Equipment 445 255 Other Property, Plant & Equipment 600 504 Accumulated Depreciation 7,909 6,585 Buildings 196 147 Land & Improvements 183 166 Machinery & Equipment 6,838 5,692 Transportation Equipment 214 164 Other Property, Plant & Equipment 478 416 Total Investments and Advances 22,906 19,026 Other Long-Term Investments 22,906 19,026 Long-Term Note Receivable 103 232 Intangible Assets 382 232 Net Goodwill Net Other Intangibles 382 232 Other Assets 60 54 Deferred Charges 58 52 Tangible Other Assets 2 2 3 Total Assets 49,410 41,015 Assets - Total - Growth 20.47% 35.39% Asset Turnover 0.24 Return On Average Assets 8.60% Liabilities & Shareholders' Equity All values TRY Millions 2019 2018 ST Debt & Current Portion LT Debt 312 388 Short Term Debt 198 288 Current Portion of Long Term Debt 114 100 Accounts Payable 1,047 1,811 Accounts Payable Growth -42.18% 212.77% Income Tax Payable 180 279 Other Current Liabilities 4,234 2,327 Accrued Payroll 201 182 Miscellaneous Current Liabilities 4,032 2,145 Total Current Liabilities 5,772 4,805 Current Ratio 3.01 2.76 Quick Ratio 2.66 2.40 Cash Ratio 2.25 1.67 Long-Term Debt 928 938 Long-Term Debt excl. Capitalized Leases 296 462 Non-Convertible Debt 296 462 Capitalized Lease Obligations 632 477 Provision for Risks & Charges 80 70 Deferred Taxes 3,014 2,518 Deferred Taxes - Credit 3,056 2,547 Deferred Taxes - Debit 42 28 Other Liabilities 148 137 Other Liabilities (excl. Deferred Income) 144 132 Deferred Income 5 6 Total Liabilities 9,984 8,497 Total Liabilities/Total Assets 20.21% 20.72% Common Equity (Total) 39,012 32,106 Common Stock Par/Carry Value 5,022 5,000 Additional Paid-In Capital/Capital Surplus 10,657 8,885 Retained Earnings 29,085 23,534 Cumulative Translation Adjustment/Unrealized For.Exch. Gain (6,962) (6,757) Revaluation Reserves 692 892 Other Appropriated Reserves 994 845 Treasury Stock (475) (293) Common Equity/Total Assets 78.96% 78.28% Total Shareholders' Equity 39,012 32,106 Total Shareholders' Equity / Total Assets 78.96% 78.28% Accumulated Minority Interest 413 413 Total Equity 39,426 32,519 Liabilities & Shareholders' Equity 49,410 41,015 Fiscal year is January-December. All values TRY Millions. 2019 2018 Sales/Revenue 10,733 13,918 Sales Growth -22.88% 31.70% Cost of Goods Sold (COGS) incl. D&A 8,299 10,430 COGS excluding D&A 7,639 9.929 Depreciation & Amortization Expense 661 500 Depreciation 624 486 Amortization of Intangibles 37 15 COGS Growth -20.42% 32.73% Gross Income 2,434 3,488 Gross Income Growth -30.23% 28.72% Gross Profit Margin 22.67% SG&A Expense 807 523 Other SG&A 807 523 SGA Growth 54.38% 17.29% Other Operating Expense 0 19 EBIT 1,626 2.947 Unusual Expense (2,014) 1,685 Non Operating Income/Expense 189 181 Non-Operating Interest Income 725 848 Interest Expense 54 55 Interest Expense Growth -0.88% 61.32% Gross Interest Expense 54 55 Pretax Income 4,499 2.236 Pretax Income Growth 101.25% -29.91% Pretax Margin 41.92% Income Tax 631 622 Income Tax - Current Domestic 510 482 Income Tax - Deferred Domestic 120 141 Consolidated Net Income 3,869 1,613 Minority Interest Expense (20) 31 Net Income 3,889 1.582 Net Income Growth 145.81% -38.39% Net Margin 36.23% Net Income After Extraordinaries 3.889 1,582 Net Income Available to Common 3,889 1.582 EPS (Basic) 0.71 0.29 EPS (Basic) Growth 147.02% -37.96% Basic Shares Outstanding 5,516 5,544 EPS (Diluted) 0.71 0.29 EPS (Diluted) Growth 147.07% -38.01% Diluted Shares Outstanding 5,516 5,544 EBITDA 2,287 3,447 EBITDA Growth -33.66% 25.64% EBITDA Margin 21.31% EBIT 1,626 2,947 Fiscal year is January-December. All values TRY Millions 2019 2018 Cash & Short Term Investments 12,965 8,029 Cash Only 6,036 1,803 Short-Term Investments 6,930 6,226 Cash & Short Term Investments Growth 61.48% 56.45% Cash & ST Investments/Total Assets 26.24% 19.58% Total Accounts Receivable 2,204 3,072 Accounts Receivables, Net 1,941 2,899 Accounts Receivables, Gross 2,053 2.983 Bad Debt/Doubtful Accounts (112) (84) Other Receivables 264 172 Accounts Receivable Growth -28.24% 130.66% Accounts Receivable Turnover 4.87 4.53 Inventories 1,999 1,756 Finished Goods 236 395 Work in Progress 247 204 Raw Materials 1,170 1,020 Progress Payments & Other 346 137 Other Current Assets 195 408 Prepaid Expenses 49 241 Miscellaneous Current Assets 145 166 Total Current Assets 17,363 13,265 Net Property, Plant & Equipment 8,554 8,178 Property, Plant & Equipment - Gross 16,463 14,762 Buildings 901 939 Land & Improvements 1,203 1,242 Machinery & Equipment 13,269 11,759 Construction in Progress 46 63 Transportation Equipment 445 255 Other Property, Plant & Equipment 600 504 Accumulated Depreciation 7,909 6,585 Buildings 196 147 Land & Improvements 183 166 Machinery & Equipment 6,838 5,692 Transportation Equipment 214 164 Other Property, Plant & Equipment 478 416 Total Investments and Advances 22,906 19,026 Other Long-Term Investments 22,906 19,026 Long-Term Note Receivable 103 232 Intangible Assets 382 232 Net Goodwill Net Other Intangibles 382 232 Other Assets 60 54 Deferred Charges 58 52 Tangible Other Assets 2 2 3 Total Assets 49,410 41,015 Assets - Total - Growth 20.47% 35.39% Asset Turnover 0.24 Return On Average Assets 8.60% Liabilities & Shareholders' Equity All values TRY Millions 2019 2018 ST Debt & Current Portion LT Debt 312 388 Short Term Debt 198 288 Current Portion of Long Term Debt 114 100 Accounts Payable 1,047 1,811 Accounts Payable Growth -42.18% 212.77% Income Tax Payable 180 279 Other Current Liabilities 4,234 2,327 Accrued Payroll 201 182 Miscellaneous Current Liabilities 4,032 2,145 Total Current Liabilities 5,772 4,805 Current Ratio 3.01 2.76 Quick Ratio 2.66 2.40 Cash Ratio 2.25 1.67 Long-Term Debt 928 938 Long-Term Debt excl. Capitalized Leases 296 462 Non-Convertible Debt 296 462 Capitalized Lease Obligations 632 477 Provision for Risks & Charges 80 70 Deferred Taxes 3,014 2,518 Deferred Taxes - Credit 3,056 2,547 Deferred Taxes - Debit 42 28 Other Liabilities 148 137 Other Liabilities (excl. Deferred Income) 144 132 Deferred Income 5 6 Total Liabilities 9,984 8,497 Total Liabilities/Total Assets 20.21% 20.72% Common Equity (Total) 39,012 32,106 Common Stock Par/Carry Value 5,022 5,000 Additional Paid-In Capital/Capital Surplus 10,657 8,885 Retained Earnings 29,085 23,534 Cumulative Translation Adjustment/Unrealized For.Exch. Gain (6,962) (6,757) Revaluation Reserves 692 892 Other Appropriated Reserves 994 845 Treasury Stock (475) (293) Common Equity/Total Assets 78.96% 78.28% Total Shareholders' Equity 39,012 32,106 Total Shareholders' Equity / Total Assets 78.96% 78.28% Accumulated Minority Interest 413 413 Total Equity 39,426 32,519 Liabilities & Shareholders' Equity 49,410 41,015

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Finance And Public Policy

Authors: Jonathan Gruber

2nd Edition

0716766310, 9780716766315

More Books

Students also viewed these Finance questions

Question

Find the median for the set of measurements 2, 9, 11, 5, 6.

Answered: 1 week ago

Question

Was ignoring the problem an option? Why?

Answered: 1 week ago