1.Given the most recent financial statements for Walmart (FY2020). Sales for FY2021 are expected to grow by 10%.The following assumption must hold in the pro forma financial statements.The tax rate (percentage) and the dividend payout ratio (percentage) will remain constant.COGS, SGA, Depreciation, Cash, Account Receivable, Inventory, Prepaid Expenses, Net Fixed Assets, and accounts payable and other current liabilities increase spontaneously with sales.If the firm is operating at full capacity and no new debt or equity is issued, calculate the internal growth rate - using the textbook equation. (Enter percentages as decimals and round to 4 decimals)

2.Given the most recent financial statements for Walmart (FY2020). Sales for FY2021 are expected to grow by 10%.The following assumption must hold in the pro forma financial statements.The tax rate (percentage) and the dividend payout ratio (percentage) will remain constant.COGS, SGA, Depreciation, Cash, Account Receivable, Inventory, Prepaid Expenses, Net Fixed Assets, and accounts payable and other current liabilities increase spontaneously with sales.If the firm is operating at full capacity and no new debt or equity is issued, calculate the pro forma value for net income. (Enter a value in millions, eg. 50,000,000 as 50)

3.Given the most recent financial statements for Walmart (FY2020). Sales for FY2021 are expected to grow by 10%.The following assumption must hold in the pro forma financial statements.The tax rate (percentage) and the dividend payout ratio (percentage) will remain constant.COGS, SGA, Depreciation, Cash, Account Receivable, Inventory, Prepaid Expenses, Net Fixed Assets, and accounts payable and other current liabilities increase spontaneously with sales. If the firm is operating at full capacity and no new debt or equity is issued, calculate the pro forma value for total equity (Enter a value in millions, eg. 50,000,000 as 50)

4.Given the most recent financial statements for Walmart (FY2020). Sales for FY2021 are expected to grow by 10%.The following assumption must hold in the pro forma financial statements.The tax rate (percentage) and the dividend payout ratio (percentage) will remain constant.COGS, SGA, Depreciation,

iven the most recent financial statements for Walmart (FY2020). Sales for FY2021 are expected to grow by 10%. The following assumption must hold in the pro forma financial statements. The tax rate (percentage) and the dividend payout ratio (percentage) will remain onstant. COGS, SGA, Depreciation, Cash, Account Receivable, Inventory, Prepaid Expenses, Net Fixed Assets, and accounts payable and other current liabilities increase spontaneously with sales. If the firm is operating at full capacity and no new debt or equity is ssued, calculate the internal growth rate - using the textbook equation. (Enter percentages as decimals and round to 4 decimals) ncome Statement - USD ($) $ in Millions 12 Months Ended Consolidated Balance Sheets - USD ($) $ in Millions 12 Months Ended FY2020 FY2020 ales 559,151 Cash $ 17,741 costs and expenses: Accounts Receivable 6,516 cost of sales 420,315 Inventories 44,949 GA 105,136 Prepaid Expenses 20,861 Depreciation 11,152 Total Current Assets $ 90,067 BIT 22,548 Net Fixed Assets 162,429 nterest: Total Assets $ 252,496 Jet Interest 1,984 BT 20,564 Taxes 6,858 Accounts Payable 37,573 Jet Income 13,706 Other Current Liabilities 5,072 Dividends 6,115 Total Current Liab. 92,645 Addition to Retained Earnings 7,591 Long-term debt 72,320 Total Liabilities 164,965 rice 139.95 Common Stock 3,928 shares Out 2,831,000,000 Retained Earnings 83,603 Total Equity 87,531 Total Lab. And Equity 252,496