1-On January 1, 2019, Ramtha Corporation acquired 75 percent of Ajman Company's common stock in exchange for Ajmans stocks, Ramtha issued bonds payable with the par value for $500,000 and fair value of $510,000 directly to the selling stockholders of Ajman. T that date, the fair value of the noncontrolling interest was $170,000. The two companies continued to operate as separate entities subsequent to the combination.

Immediately prior to the combination, the book values and fair values of the companies assets and liabilities were as follows:

Ramtha Corp. Ajman Corp.

Book Value Fair value Book value Fair value

Cash $12,000 $12,000 $ 9,000 $ 9,000

Receivables 41,000 39,000 31,000 30,000

Allowance (2,000) (1,000)

Inventory 86,000 89,000 68,000 72,000

Land 55,000 200,000 50,000 70,000

Building & Equipment 960,000 650,000 670,000 500,000

Accumulated Dep (411,000) (220,000)

Patent 40,000

Total Assets $741,000 $990,000 $607,000 $721,000

Current Payable $ 38,000 $ 38,000 $ 29,000 $29,000

Bonds Payable 200,000 210,000 100,000 100,000

Common Stock 300,000 200,000

Additional Paid In capital 100,000 130,000

Retained Earnings 103,000 148,000

Total Liabilities & Equity $741,000 $607,000

At the date of combination, Ajman owed Ramtha $6,000 Plus interest of $500 on a short-term note. Both Companies have properly recorded these amounts.

C)Prepare and complete a consolidated balance sheet worksheet as of January 1, 2019 immediately following the business combination.

Ramtha Corp. Ajman Corp. Consolidation Consolidated

Book Value Book value Dr. Cr

Cash $12,000 $ 9,000

Receivables 39,000 30,000

Inventory 86,000 68,000

Land 55,000 50,000

Building & Equipment 960,000 670,000

Accumulated Dep (411,000) (220,000)

Investment 510,000

Total Assets $1,251,000 $607,000

Current Payable $ 38,000 $ 29,000

Bonds Payable 700,000 100,000

Bonds payable 10,000

Common Stock 300,000 200,000

Additional Paid In capital 100,000 130,000

Retained Earnings 103,000 148,000

Total Liabilities & Equity $1,251,000 $607,000