1.Prepare Pro Forma statements for the next three fiscal years. 2. Determine the external financing, if needed, and show calculations. Fiscal Year 2020 2019 2018 2017 (3) 2016 $ 5,089.8 $ 6,466.0 $ (214.6) $ (464.4) $ 8,285.3 $ (794.8) $ 8,547.1 $ 230.4 $ 7,965.0 $ 304.5 $ (3.30) $ (5.31) $ (7.79) $ 2.27 $ 2.93 $ $ 0.38 $ 1.52 $ 1.52 $ 1.48 (In millions, except statistical and per share data) Statement of Operations Data: Net sales Net (loss) income from continuing operations (1) Diluted Per Share Data: (Loss) earnings per share from continuing operations Dividends per common share Weighted-average common shares outstanding: Diluted Store Operating Data: Comparable store sales (decrease) increase Number of stores at fiscal year end Balance Sheet Data at Fiscal Year End: Total assets Total debt, net (2) Total liabilities 65.0 87.5 102.1 101.5 103.8 5.8 % (9.5)% 4,816 (19.4)% 5,509 (0.3)% 5,830 (11.00% 6,132 5,947 $ 2.472.6 $ 2,819.7 $ 419.8 $ 4,044.3 $ 820.8 $ 2,708.1 $ 5,041.6 $ 817.9 $ 362.7 $ 4,975.9 $ 815.0 $ 2,721.8 $ 2,035.9 $ 2,208.2 $ 2,827.1 1.Prepare Pro Forma statements for the next three fiscal years. 2. Determine the external financing, if needed, and show calculations. Fiscal Year 2020 2019 2018 2017 (3) 2016 $ 5,089.8 $ 6,466.0 $ (214.6) $ (464.4) $ 8,285.3 $ (794.8) $ 8,547.1 $ 230.4 $ 7,965.0 $ 304.5 $ (3.30) $ (5.31) $ (7.79) $ 2.27 $ 2.93 $ $ 0.38 $ 1.52 $ 1.52 $ 1.48 (In millions, except statistical and per share data) Statement of Operations Data: Net sales Net (loss) income from continuing operations (1) Diluted Per Share Data: (Loss) earnings per share from continuing operations Dividends per common share Weighted-average common shares outstanding: Diluted Store Operating Data: Comparable store sales (decrease) increase Number of stores at fiscal year end Balance Sheet Data at Fiscal Year End: Total assets Total debt, net (2) Total liabilities 65.0 87.5 102.1 101.5 103.8 5.8 % (9.5)% 4,816 (19.4)% 5,509 (0.3)% 5,830 (11.00% 6,132 5,947 $ 2.472.6 $ 2,819.7 $ 419.8 $ 4,044.3 $ 820.8 $ 2,708.1 $ 5,041.6 $ 817.9 $ 362.7 $ 4,975.9 $ 815.0 $ 2,721.8 $ 2,035.9 $ 2,208.2 $ 2,827.1