Question
1-Review the Financial Statements for PepsiCo, Inc. in Appendix A in the back of your text. How does the company account for the costs of
1-Review the Financial Statements for PepsiCo, Inc. in Appendix A in the back of your text. How does the company account for the costs of moving, storing and delivering the finished product?
2-What type of cost accounting system would be best suited to this type of business (job order or process costing) and why?
appendix A
Consolidated Statement of Income PepsiCo, Inc. and Subsidiaries Fiscal years ended December 28, 2013, December 29, 2012 and December 31, 2011 (in millions except per share amounts) | |||
---|---|---|---|
2013 | 2012 | 2011 | |
Net Revenue | $ 66,415 | $ 65,492 | $ 66,504 |
Cost of sales | 31,243 | 31,291 | 31,593 |
Selling, general and administrative expenses | 25,357 | 24,970 | 25,145 |
Amortization of intangible assets | 110 | 119 | 133 |
Operating Profit | 9,705 | 9,112 | 9,633 |
Interest expense | (911) | (899) | (856) |
Interest income and other | 97 | 91 | 57 |
Income before income taxes | 8,891 | 8,304 | 8,834 |
Provision for income taxes | 2,104 | 2,090 | 2,372 |
Net income | 6,787 | 6,214 | 6,462 |
Less: Net income attributable to noncontrolling interests | 47 | 36 | 19 |
Net Income Attributable to PepsiCo | $ 6,740 | $ 6,178 | $ 6,443 |
Net Income Attributable to PepsiCo per Common Share | |||
Basic | $ 4.37 | $ 3.96 | $ 4.08 |
Diluted | $ 4.32 | $ 3.92 | $ 4.03 |
Weighted-average common shares outstanding | |||
Basic | 1,541 | 1,557 | 1,576 |
Diluted | 1,560 | 1,575 | 1,597 |
Cash dividends declared per common share | $ 2.24 | $ 2.1275 | $ 2.025 |
See accompanying notes to consolidated financial statements.
Consolidated Statement of Comprehensive Income PepsiCo, Inc. and Subsidiaries Fiscal years ended December 28, 2013, December 29, 2012 and December 31, 2011 (in millions) | |||
---|---|---|---|
2013 | |||
Pre-tax amounts | Tax amounts | After-tax amounts | |
Net income | $ 6,787 | ||
Other Comprehensive Income | |||
Currency translation adjustment | $ (1,303) | $ | (1,303) |
Cash flow hedges: | |||
Reclassification of net losses to net income | 45 | (17) | 28 |
Net derivative losses | (20) | 10 | (10) |
Pension and retiree medical: | |||
Net prior service cost | (23) | 8 | (15) |
Net gains | 2,540 | (895) | 1,645 |
Unrealized gains on securities | 57 | (28) | 29 |
Other | (16) | (16) | |
Total Other Comprehensive Income | $ 1,296 | $ (938) | 358 |
Comprehensive income | 7,145 | ||
Comprehensive income attributable to noncontrolling interests | (45) | ||
Comprehensive Income Attributable to PepsiCo | $ 7,100 | ||
2012 | |||
Pre-tax amounts | Tax amounts | After-tax amounts | |
Net income | $ 6,214 | ||
Other Comprehensive Income | |||
Currency translation adjustment | $ 737 | $ | 737 |
Cash flow hedges: | |||
Reclassification of net losses to net income | 90 | (32) | 58 |
Net derivative losses | (50) | 10 | (40) |
Pension and retiree medical: | |||
Net prior service cost | (32) | 12 | (20) |
Net losses | (41) | (11) | (52) |
Unrealized gains on securities | 18 | 18 | |
Other | 36 | 36 | |
Total Other Comprehensive Income | $ 722 | $ 15 | 737 |
Comprehensive income | 6,951 | ||
Comprehensive income attributable to noncontrolling interests | (31) | ||
Comprehensive Income Attributable to PepsiCo | $ 6,920 | ||
2011 | |||
Pre-tax amounts | Tax amounts | After-tax amounts | |
Net income | $ 6,462 | ||
Other Comprehensive Loss | |||
Currency translation adjustment | $ (1,464) | $ | (1,464) |
Cash flow hedges: | |||
Reclassification of net losses to net income | 5 | 4 | 9 |
Net derivative losses | (126) | 43 | (83) |
Pension and retiree medical: | |||
Net prior service cost | (18) | 8 | (10) |
Net losses | (1,468) | 501 | (967) |
Unrealized losses on securities | (27) | 19 | (8) |
Other | (16) | 5 | (11) |
Total Other Comprehensive Loss | $ (3,114) | $ 580 | (2,534) |
Comprehensive income | 3,928 | ||
Comprehensive income attributable to noncontrolling interests | (84) | ||
Comprehensive Income Attributable to PepsiCo | $ 3,844 |
See accompanying notes to consolidated financial statements.
Consolidated Statement of Cash Flows PepsiCo, Inc. and Subsidiaries Fiscal years ended December 28, 2013, December 29, 2012 and December 31, 2011 (in millions) | |||
---|---|---|---|
2013 | 2012 | 2011 | |
Operating Activities | |||
Net income | $ 6,787 | $ 6,214 | $ 6,462 |
Depreciation and amortization | 2,663 | 2,689 | 2,737 |
Stock-based compensation expense | 303 | 278 | 326 |
Merger and integration costs | 10 | 16 | 329 |
Cash payments for merger and integration costs | (25) | (83) | (377) |
Restructuring and impairment charges | 163 | 279 | 383 |
Cash payments for restructuring charges | (133) | (343) | (31) |
Restructuring and other charges related to the transaction with Tingyi | 176 | ||
Cash payments for restructuring and other charges related to the transaction with Tingyi | (26) | (109) | |
Non-cash foreign exchange loss related to Venezuela devaluation | 111 | ||
Excess tax benefits from share-based payment arrangements | (117) | (124) | (70) |
Pension and retiree medical plan contributions | (262) | (1,865) | (349) |
Pension and retiree medical plan expenses | 663 | 796 | 571 |
Deferred income taxes and other tax charges and credits | (1,058) | 321 | 495 |
Change in accounts and notes receivable | (88) | (250) | (666) |
Change in inventories | 4 | 144 | (331) |
Change in prepaid expenses and other current assets | (51) | 89 | (27) |
Change in accounts payable and other current liabilities | 1,007 | 548 | 520 |
Change in income taxes payable | 86 | (97) | (340) |
Other, net | (349) | (200) | (688) |
Net Cash Provided by Operating Activities | 9,688 | 8,479 | 8,944 |
Investing Activities | |||
Capital spending | (2,795) | (2,714) | (3,339) |
Sales of property, plant and equipment | 109 | 95 | 84 |
Acquisition of WBD, net of cash and cash equivalents acquired | (2,428) | ||
Investment in WBD | (164) | ||
Cash payments related to the transaction with Tingyi | (3) | (306) | |
Other acquisitions and investments in noncontrolled affiliates | (109) | (121) | (601) |
Divestitures | 133 | (32) | 780 |
Short-term investments, by original maturity | |||
More than three months - maturities | 21 | ||
Three months or less, net | 61 | 61 | 45 |
Other investing, net | (21) | 12 | (16) |
Net Cash Used for Investing Activities | (2,625) | (3,005) | (5,618) |
Financing Activities | |||
Proceeds from issuances of long-term debt | $ 4,195 | $ 5,999 | $ 3,000 |
Payments of long-term debt | (3,894) | (2,449) | (1,596) |
Debt repurchase | (771) | ||
Short-term borrowings, by original maturity | |||
More than three months - proceeds | 23 | 549 | 523 |
More than three months - payments | (492) | (248) | (559) |
Three months or less, net | 1,634 | (1,762) | 339 |
Cash dividends paid | (3,434) | (3,305) | (3,157) |
Share repurchases - common | (3,001) | (3,219) | (2,489) |
Share repurchases - preferred | (7) | (7) | (7) |
Proceeds from exercises of stock options | 1,123 | 1,122 | 945 |
Excess tax benefits from share-based payment arrangements | 117 | 124 | 70 |
Acquisition of noncontrolling interests | (20) | (68) | (1,406) |
Other financing | (33) | (42) | (27) |
Net Cash Used for Financing Activities | (3,789) | (3,306) | (5,135) |
Effect of exchange rate changes on cash and cash equivalents | (196) | 62 | (67) |
Net Increase/(Decrease) in Cash and Cash Equivalents | 3,078 | 2,230 | (1,876) |
Cash and Cash Equivalents, Beginning of Year | 6,297 | 4,067 | 5,943 |
Cash and Cash Equivalents, End of Year | $ 9,375 | $ 6,297 | $ 4,067 |
See accompanying notes to consolidated financial statements.
Consolidated Balance Sheet PepsiCo, Inc. and Subsidiaries December 28, 2013 and December 29, 2012 (in millions except per share amounts) | ||
---|---|---|
2013 | 2012 | |
ASSETS | ||
Current Assets | ||
Cash and cash equivalents | $ 9,375 | $ 6,297 |
Short-term investments | 303 | 322 |
Accounts and notes receivable, net | 6,954 | 7,041 |
Inventories | 3,409 | 3,581 |
Prepaid expenses and other current assets | 2,162 | 1,479 |
Total Current Assets | 22,203 | 18,720 |
Property, Plant and Equipment, net | 18,575 | 19,136 |
Amortizable Intangible Assets, net | 1,638 | 1,781 |
Goodwill | 16,613 | 16,971 |
Other nonamortizable intangible assets | 14,401 | 14,744 |
Nonamortizable Intangible Assets | 31,014 | 31,715 |
Investments in Noncontrolled Affiliates | 1,841 | 1,633 |
Other Assets | 2,207 | 1,653 |
Total Assets | $ 77,478 | $ 74,638 |
LIABILITIES AND EQUITY | ||
Current Liabilities | ||
Short-term obligations | $ 5,306 | $ 4,815 |
Accounts payable and other current liabilities | 12,533 | 11,903 |
Income taxes payable | 371 | |
Total Current Liabilities | 17,839 | 17,089 |
Long-Term Debt Obligations | 24,333 | 23,544 |
Other Liabilities | 4,931 | 6,543 |
Deferred Income Taxes | 5,986 | 5,063 |
Total Liabilities | 53,089 | 52,239 |
Commitments and contingencies | ||
Preferred Stock, no par value | 41 | 41 |
Repurchased Preferred Stock | (171) | (164) |
PepsiCo Common Shareholders' Equity | ||
Common stock, par value 1 per share (authorized 3,600 shares, issued, net of repurchased common stock at par value: 1,529 and 1,544 shares, respectively) | 25 | 26 |
Capital in excess of par value | 4,095 | 4,178 |
Retained earnings | 46,420 | 43,158 |
Accumulated other comprehensive loss | (5,127) | (5,487) |
Repurchased common stock, in excess of par value (337 and 322 shares, respectively) | (21,004) | (19,458) |
Total PepsiCo Common Shareholders' Equity | 24,409 | 22,417 |
Noncontrolling interests | 110 | 105 |
Total Equity | 24,389 | 22,399 |
Total Liabilities and Equity | $ 77,478 | $ 74,638 |
See accompanying notes to consolidated financial statements.
Consolidated Statement of Equity PepsiCo, Inc. and Subsidiaries Fiscal years ended December 28, 2013, December 29, 2012 and December 31, 2011 (in millions) | ||||||
---|---|---|---|---|---|---|
2013 | 2012 | 2011 | ||||
Shares | Amount | Shares | Amount | Shares | Amount | |
Preferred Stock | 0.8 | $ 41 | 0.8 | $ 41 | 0.8 | $ 41 |
Repurchased Preferred Stock | ||||||
Balance, beginning of year | (0.6) | (164) | (0.6) | (157) | (0.6) | (150) |
Redemptions | (7) | (7) | (7) | |||
Balance, end of year | (0.6) | (171) | (0.6) | (164) | (0.6) | (157) |
Common Stock | ||||||
Balance, beginning of year | 1,544 | 26 | 1,565 | 26 | 1,582 | 26 |
Repurchased common stock | (15) | (1) | (21) | (17) | ||
Balance, end of year | 1,529 | 25 | 1,544 | 26 | 1,565 | 26 |
Capital in Excess of Par Value | ||||||
Balance, beginning of year | 4,178 | 4,461 | 4,527 | |||
Stock-based compensation expense | 303 | 278 | 326 | |||
Stock option exercises/RSUs and PEPUnits converted(a) | (287) | (431) | (361) | |||
Withholding tax on RSUs converted | (87) | (70) | (56) | |||
Other | (12) | (60) | 25 | |||
Balance, end of year | 4,095 | 4,178 | 4,461 | |||
Retained Earnings | ||||||
Balance, beginning of year | 43,158 | 40,316 | 37,090 | |||
Net income attributable to PepsiCo | 6,740 | 6,178 | 6,443 | |||
Cash dividends declared - common | (3,451) | (3,312) | (3,192) | |||
Cash dividends declared - preferred | (1) | (1) | (1) | |||
Cash dividends declared - RSUs | (26) | (23) | (24) | |||
Balance, end of year | 46,420 | 43,158 | 40,316 | |||
Accumulated Other Comprehensive Loss | ||||||
Balance, beginning of year | (5,487) | (6,229) | (3,630) | |||
Currency translation adjustment | (1,301) | 742 | (1,529) | |||
Cash flow hedges, net of tax: | ||||||
Reclassification of net losses to net income | 28 | 58 | 9 | |||
Net derivative losses | (10) | (40) | (83) | |||
Pension and retiree medical, net of tax: | ||||||
Reclassification of net losses to net income | 230 | 421 | 133 | |||
Remeasurement of net liabilities and translation | 1,400 | (493) | (1,110) | |||
Unrealized gains/(losses) on securities, net of tax | 29 | 18 | (8) | |||
Other | (16) | 36 | (11) | |||
Balance, end of year | (5,127) | (5,487) | (6,229) | |||
Repurchased Common Stock | ||||||
Balance, beginning of year | (322) | (19,458) | (301) | (17,870) | (284) | (16,740) |
Share repurchases | (37) | (3,000) | (47) | (3,219) | (39) | (2,489) |
Stock option exercises | 20 | 1,301 | 24 | 1,488 | 20 | 1,251 |
Other | 2 | 153 | 2 | 143 | 2 | 108 |
Balance, end of year | (337) | (21,004) | (322) | (19,458) | (301) | (17,870) |
Total PepsiCo Common Shareholders' Equity | 24,409 | 22,417 | 20,704 | |||
Noncontrolling Interests | ||||||
Balance, beginning of year | 105 | 311 | 312 | |||
Net income attributable to noncontrolling interests | 47 | 36 | 19 | |||
Distributions to noncontrolling interests, net | (34) | (37) | (24) | |||
Currency translation adjustment | (2) | (5) | 65 | |||
Acquisitions and divestitures | (6) | (200) | (57) | |||
Other, net | (4) | |||||
Balance, end of year | 110 | 105 | 311 | |||
Total Equity | $ 24,389 | $ 22,399 | $ 20,899 |
(a)Includes total tax benefits of $45 million in 2013, $84 million in 2012 and $43 million in 2011.See accompanying notes to consolidated financial statements.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started