Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

1-Review the Financial Statements for PepsiCo, Inc. in Appendix A in the back of your text. How does the company account for the costs of

1-Review the Financial Statements for PepsiCo, Inc. in Appendix A in the back of your text. How does the company account for the costs of moving, storing and delivering the finished product?

2-What type of cost accounting system would be best suited to this type of business (job order or process costing) and why?

appendix A

Consolidated Statement of Income

PepsiCo, Inc. and Subsidiaries

Fiscal years ended December 28, 2013, December 29, 2012 and December 31, 2011

(in millions except per share amounts)

2013 2012 2011
Net Revenue $ 66,415 $ 65,492 $ 66,504
Cost of sales 31,243 31,291 31,593
Selling, general and administrative expenses 25,357 24,970 25,145
Amortization of intangible assets 110 119 133
Operating Profit 9,705 9,112 9,633
Interest expense (911) (899) (856)
Interest income and other 97 91 57
Income before income taxes 8,891 8,304 8,834
Provision for income taxes 2,104 2,090 2,372
Net income 6,787 6,214 6,462
Less: Net income attributable to noncontrolling interests 47 36 19
Net Income Attributable to PepsiCo $ 6,740 $ 6,178 $ 6,443
Net Income Attributable to PepsiCo per Common Share
Basic $ 4.37 $ 3.96 $ 4.08
Diluted $ 4.32 $ 3.92 $ 4.03
Weighted-average common shares outstanding
Basic 1,541 1,557 1,576
Diluted 1,560 1,575 1,597
Cash dividends declared per common share $ 2.24 $ 2.1275 $ 2.025

See accompanying notes to consolidated financial statements.

Consolidated Statement of Comprehensive Income

PepsiCo, Inc. and Subsidiaries

Fiscal years ended December 28, 2013, December 29, 2012 and December 31, 2011

(in millions)

2013

Pre-tax

amounts

Tax amounts

After-tax

amounts

Net income $ 6,787
Other Comprehensive Income
Currency translation adjustment $ (1,303) $ (1,303)
Cash flow hedges:
Reclassification of net losses to net income 45 (17) 28
Net derivative losses (20) 10 (10)
Pension and retiree medical:
Net prior service cost (23) 8 (15)
Net gains 2,540 (895) 1,645
Unrealized gains on securities 57 (28) 29
Other (16) (16)
Total Other Comprehensive Income $ 1,296 $ (938) 358
Comprehensive income 7,145
Comprehensive income attributable to noncontrolling interests (45)
Comprehensive Income Attributable to PepsiCo $ 7,100
2012

Pre-tax

amounts

Tax amounts

After-tax

amounts

Net income $ 6,214
Other Comprehensive Income
Currency translation adjustment $ 737 $ 737
Cash flow hedges:
Reclassification of net losses to net income 90 (32) 58
Net derivative losses (50) 10 (40)
Pension and retiree medical:
Net prior service cost (32) 12 (20)
Net losses (41) (11) (52)
Unrealized gains on securities 18 18
Other 36 36
Total Other Comprehensive Income $ 722 $ 15 737
Comprehensive income 6,951
Comprehensive income attributable to noncontrolling interests (31)
Comprehensive Income Attributable to PepsiCo $ 6,920
2011

Pre-tax

amounts

Tax amounts

After-tax

amounts

Net income $ 6,462
Other Comprehensive Loss
Currency translation adjustment $ (1,464) $ (1,464)
Cash flow hedges:
Reclassification of net losses to net income 5 4 9
Net derivative losses (126) 43 (83)
Pension and retiree medical:
Net prior service cost (18) 8 (10)
Net losses (1,468) 501 (967)
Unrealized losses on securities (27) 19 (8)
Other (16) 5 (11)
Total Other Comprehensive Loss $ (3,114) $ 580 (2,534)
Comprehensive income 3,928
Comprehensive income attributable to noncontrolling interests (84)
Comprehensive Income Attributable to PepsiCo $ 3,844

See accompanying notes to consolidated financial statements.

Consolidated Statement of Cash Flows

PepsiCo, Inc. and Subsidiaries

Fiscal years ended December 28, 2013, December 29, 2012 and December 31, 2011

(in millions)

2013 2012 2011
Operating Activities
Net income $ 6,787 $ 6,214 $ 6,462
Depreciation and amortization 2,663 2,689 2,737
Stock-based compensation expense 303 278 326
Merger and integration costs 10 16 329
Cash payments for merger and integration costs (25) (83) (377)
Restructuring and impairment charges 163 279 383
Cash payments for restructuring charges (133) (343) (31)
Restructuring and other charges related to the transaction with Tingyi 176
Cash payments for restructuring and other charges related to the transaction with Tingyi (26) (109)
Non-cash foreign exchange loss related to Venezuela devaluation 111
Excess tax benefits from share-based payment arrangements (117) (124) (70)
Pension and retiree medical plan contributions (262) (1,865) (349)
Pension and retiree medical plan expenses 663 796 571
Deferred income taxes and other tax charges and credits (1,058) 321 495
Change in accounts and notes receivable (88) (250) (666)
Change in inventories 4 144 (331)
Change in prepaid expenses and other current assets (51) 89 (27)
Change in accounts payable and other current liabilities 1,007 548 520
Change in income taxes payable 86 (97) (340)
Other, net (349) (200) (688)
Net Cash Provided by Operating Activities 9,688 8,479 8,944
Investing Activities
Capital spending (2,795) (2,714) (3,339)
Sales of property, plant and equipment 109 95 84
Acquisition of WBD, net of cash and cash equivalents acquired (2,428)
Investment in WBD (164)
Cash payments related to the transaction with Tingyi (3) (306)
Other acquisitions and investments in noncontrolled affiliates (109) (121) (601)
Divestitures 133 (32) 780
Short-term investments, by original maturity
More than three months - maturities 21
Three months or less, net 61 61 45
Other investing, net (21) 12 (16)
Net Cash Used for Investing Activities (2,625) (3,005) (5,618)
Financing Activities
Proceeds from issuances of long-term debt $ 4,195 $ 5,999 $ 3,000
Payments of long-term debt (3,894) (2,449) (1,596)
Debt repurchase (771)
Short-term borrowings, by original maturity
More than three months - proceeds 23 549 523
More than three months - payments (492) (248) (559)
Three months or less, net 1,634 (1,762) 339
Cash dividends paid (3,434) (3,305) (3,157)
Share repurchases - common (3,001) (3,219) (2,489)
Share repurchases - preferred (7) (7) (7)
Proceeds from exercises of stock options 1,123 1,122 945
Excess tax benefits from share-based payment arrangements 117 124 70
Acquisition of noncontrolling interests (20) (68) (1,406)
Other financing (33) (42) (27)
Net Cash Used for Financing Activities (3,789) (3,306) (5,135)
Effect of exchange rate changes on cash and cash equivalents (196) 62 (67)
Net Increase/(Decrease) in Cash and Cash Equivalents 3,078 2,230 (1,876)
Cash and Cash Equivalents, Beginning of Year 6,297 4,067 5,943
Cash and Cash Equivalents, End of Year $ 9,375 $ 6,297 $ 4,067

See accompanying notes to consolidated financial statements.

Consolidated Balance Sheet

PepsiCo, Inc. and Subsidiaries

December 28, 2013 and December 29, 2012

(in millions except per share amounts)

2013 2012
ASSETS
Current Assets
Cash and cash equivalents $ 9,375 $ 6,297
Short-term investments 303 322
Accounts and notes receivable, net 6,954 7,041
Inventories 3,409 3,581
Prepaid expenses and other current assets 2,162 1,479
Total Current Assets 22,203 18,720
Property, Plant and Equipment, net 18,575 19,136
Amortizable Intangible Assets, net 1,638 1,781
Goodwill 16,613 16,971
Other nonamortizable intangible assets 14,401 14,744
Nonamortizable Intangible Assets 31,014 31,715
Investments in Noncontrolled Affiliates 1,841 1,633
Other Assets 2,207 1,653
Total Assets $ 77,478 $ 74,638
LIABILITIES AND EQUITY
Current Liabilities
Short-term obligations $ 5,306 $ 4,815
Accounts payable and other current liabilities 12,533 11,903
Income taxes payable 371
Total Current Liabilities 17,839 17,089
Long-Term Debt Obligations 24,333 23,544
Other Liabilities 4,931 6,543
Deferred Income Taxes 5,986 5,063
Total Liabilities 53,089 52,239
Commitments and contingencies
Preferred Stock, no par value 41 41
Repurchased Preferred Stock (171) (164)
PepsiCo Common Shareholders' Equity
Common stock, par value 1 per share (authorized 3,600 shares, issued, net of repurchased common stock at par value: 1,529 and 1,544 shares, respectively) 25 26
Capital in excess of par value 4,095 4,178
Retained earnings 46,420 43,158
Accumulated other comprehensive loss (5,127) (5,487)
Repurchased common stock, in excess of par value (337 and 322 shares, respectively) (21,004) (19,458)
Total PepsiCo Common Shareholders' Equity 24,409 22,417
Noncontrolling interests 110 105
Total Equity 24,389 22,399
Total Liabilities and Equity $ 77,478 $ 74,638

See accompanying notes to consolidated financial statements.

Consolidated Statement of Equity

PepsiCo, Inc. and Subsidiaries

Fiscal years ended December 28, 2013, December 29, 2012 and December 31, 2011

(in millions)

2013 2012 2011
Shares Amount Shares Amount Shares Amount
Preferred Stock 0.8 $ 41 0.8 $ 41 0.8 $ 41
Repurchased Preferred Stock
Balance, beginning of year (0.6) (164) (0.6) (157) (0.6) (150)
Redemptions (7) (7) (7)
Balance, end of year (0.6) (171) (0.6) (164) (0.6) (157)
Common Stock
Balance, beginning of year 1,544 26 1,565 26 1,582 26
Repurchased common stock (15) (1) (21) (17)
Balance, end of year 1,529 25 1,544 26 1,565 26
Capital in Excess of Par Value
Balance, beginning of year 4,178 4,461 4,527
Stock-based compensation expense 303 278 326
Stock option exercises/RSUs and PEPUnits converted(a) (287) (431) (361)
Withholding tax on RSUs converted (87) (70) (56)
Other (12) (60) 25
Balance, end of year 4,095 4,178 4,461
Retained Earnings
Balance, beginning of year 43,158 40,316 37,090
Net income attributable to PepsiCo 6,740 6,178 6,443
Cash dividends declared - common (3,451) (3,312) (3,192)
Cash dividends declared - preferred (1) (1) (1)
Cash dividends declared - RSUs (26) (23) (24)
Balance, end of year 46,420 43,158 40,316
Accumulated Other Comprehensive Loss
Balance, beginning of year (5,487) (6,229) (3,630)
Currency translation adjustment (1,301) 742 (1,529)
Cash flow hedges, net of tax:
Reclassification of net losses to net income 28 58 9
Net derivative losses (10) (40) (83)
Pension and retiree medical, net of tax:
Reclassification of net losses to net income 230 421 133
Remeasurement of net liabilities and translation 1,400 (493) (1,110)
Unrealized gains/(losses) on securities, net of tax 29 18 (8)
Other (16) 36 (11)
Balance, end of year (5,127) (5,487) (6,229)
Repurchased Common Stock
Balance, beginning of year (322) (19,458) (301) (17,870) (284) (16,740)
Share repurchases (37) (3,000) (47) (3,219) (39) (2,489)
Stock option exercises 20 1,301 24 1,488 20 1,251
Other 2 153 2 143 2 108
Balance, end of year (337) (21,004) (322) (19,458) (301) (17,870)
Total PepsiCo Common Shareholders' Equity 24,409 22,417 20,704
Noncontrolling Interests
Balance, beginning of year 105 311 312
Net income attributable to noncontrolling interests 47 36 19
Distributions to noncontrolling interests, net (34) (37) (24)
Currency translation adjustment (2) (5) 65
Acquisitions and divestitures (6) (200) (57)
Other, net (4)
Balance, end of year 110 105 311
Total Equity $ 24,389 $ 22,399 $ 20,899

(a)Includes total tax benefits of $45 million in 2013, $84 million in 2012 and $43 million in 2011.See accompanying notes to consolidated financial statements.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Excel Para Auditores Aplicando Excel A La Auditoria

Authors: Antonio P. Peralta C.

1st Edition

9945803697, 978-9945803693

More Books

Students also viewed these Accounting questions