1)Show Calculations. Discuss direction and magnitude of any trends:
Current Ratio. (Current Assets / Current Liabilities)
Debt Ratio (Total Liabilities / Total Assets)
Gross Margin
Gross Margin Percentage ((Gross Profit (Margin) / Net Sales)
Profit Margin
Inventory Turnover (for the most recent 3 years only) (Cost of Goods Sold / Average Inventory)
2)Compare select ratios to the Industry Averages I provide to you and comment on your company's performance compared to the Industry
3)Would you buy shares in this company with your $1,000?
-Briefly explain why or why not.
Sobeys Inc. Consolidated Statements of Earnings (Loss) 52 and 53 Weeks Ended May 6 May 7 (in millions of Canadian dollars) 2017 2016 Sales 23,806.2 24,618.8 Other income (loss) (Note 18) 51.5 (14.2) Operating expenses Cost of sales 18,099.0 18,661.2 Selling and administrative expenses 5,491.2 5,416.1 Impairments of goodwill and long-lived assets (Notes 8 and 11) 2,975.3 Operating income (loss) 267.5 (2,448.0) Finance costs, net (Note 20) 93.7 134.6 Earnings (loss) before income taxes 173.8 (2,582.6) Income tax expense (recovery) (Note 12) 26.0 (463.4) Net earnings (loss) 147.8 (2,119.2) Earnings (loss) for the year attributable to: Non-controlling interest 14.0 $ 16.4 Owners of the Company 133.8 (2.135.6) 147.8 (2.119.2)Sobeys Inc. Consolidated Balance Sheets As At May 4 May 5 (In millions of Canadian dollars) 2019 2018 ASSETS Current Cash and cash equivalents 552.2 627.9 Receivables 444.2 433.2 Inventories (Note 4) 1,441.8 1.251.6 Prepaid expenses 134.1 126.7 Loans and other receivables (Note 5) 18.7 19.8 Income taxes receivable 12.4 11.0 Assets held for sale (Note 6) 19.5 20.4 2,622.9 2.490.6 Loans and other receivables (Note 5) 70.8 80.6 Investments in affiliate 56.8 56.8 Other assets (Note 7) 43.4 34.1 Property and equipment (Note 8) 2,875.6 2.747. Investment property (Note 9) 107.3 101.3 Intangibles (Note 10) 809.3 588.1 Goodwill (Note 11) .289.1 719.5 Deferred tax assets (Note 12) 596.8 737.3 8,472.0 7.565.7 LIABILITIES Current Accounts payable and accrued liabilities 2,508.6 2.264.9 Income taxes payable 12.6 47.3 Provisions (Note 13) 114.7 122.7 Long-term debt due within one year (Note 14) 36.5 527.4 2,672.4 2.962.3 Provisions (Note 13) 90.5 126.1 Long-term debt (Note 14) 1,984. 1.097. Other long-term liabilities (Note 15) 268. 158.1 Employee future benefits (Note 16) 276.8 351.5 Deferred tax liabilities (Note 12) 96.3 29.5 5,389.0 4.724.5 SHAREHOLDERS' EQUITY Capital stock (Note 17) 2,752.9 2.752.9 Contributed surplus 108.6 105.1 Retained earnings (deficit) 143.6 (91.1) Accumulated other comprehensive loss (1.8) (2.7) 3,003.3 2.764.2 Non-controlling interest 79.7 67.0 3.083.0 2.831.2 8,472.0 S 7.555.7Sobeys Inc. Consolidated Statements of Earnings 52 Weeks Ended May 4 May 5 (in millions of Canadian dollars) 2019 2018 Sales 25,142.0 S 24,214.6 Other income (Note 18) 60.3 70.5 Operating expenses Cost of sales 19,058.4 18,314.1 Selling and administrative expenses 5,578.7 5,683.1 Operating income 565.2 287.9 Finance costs, net (Note 20) 57.3 74.4 Earnings before income taxes 507.9 213.5 Income tax expense (Note 12) 136.9 43.1 Net earnings 371.0 170.4 Earnings for the year attributable to: Non-controlling interest 29.1 20.3 Owners of the Company 341.9 150.1 371.0 170.4Sobeys Inc. Consolidated Balance Sheets As At May 6 May 7 (in millions of Canadian dollars) 2017 2016 ASSETS Current Cash and cash equivalents 206.8 258.8 Receivables 413. 4894 Inventories (Note 4) 1,322.2 1,287.3 Prepaid expenses 117.3 117.2 Loans and other receivables (Note 5) 25.4 28.1 Income taxes receivable 31.6 6.4 Assets held for sale (Note 6 48.5 396.2 2,165.4 2,581.4 Loans and other receivables (Note 5) 82.1 93.0 Investments in affiliate 48.0 48.0 Other assets (Note 7) 43.3 57.9 Property and equipment (Note 8) 2,989.4 3,095.8 Investment property (Note 9) 110.6 90.4 Intangibles (Note 10 625.4 854.1 Goodwill (Note 11) 721.0 716.3 Deferred tax assets (Note 12) 686.4 637.8 7,471.6 7,975.1 LIABILITIES Current Accounts payable and accrued liabilities 2,242.8 2,180.2 Income taxes payable 13.8 16.8 Provisions (Note 13) 82.2 169.0 Long-term debt due within one year (Note 14) 134.0 350.4 2,472.8 2,716.4 Provisions (Note 13) 101.5 125.1 Long-term debt (Note 14) 1,612.7 1,928.1 Other long-term liabilities (Note 15) 141.1 107. Employee future benefits (Note 15) 363.9 326.9 Deferred tax liabilities (Note 12) 40.5 41.0 4,732.5 5,245.4 SHAREHOLDERS' EQUITY Capital stock (Note 17) 2,752.9 2,752.9 Contributed surplus 101.8 93.0 Deficit 170.2) (172.1) Accumulated other comprehensive loss (3.9) (3 2) 2,680.6 2,670.6 Non-controlling interest 58.5 59.1 2,739.1 2.729.7 7,471.6 7.975.1
