Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

2 0 1 9 - 2 0 2 3 Financial Statement Data and Stock Price Data for Mydeco Corp. ( All data as of fiscal

2019-2023 Financial Statement Data and Stock Price Data for Mydeco Corp.
(All data as of fiscal year end $ in millions)
Income Statement 20192020202120222023
Revenue 407.1367.6422.3508.5605.5
Cost of Goods Sold -187.7-173.1-209.1-244.1-292.5
Gross Profit 219.4194.5213.2264.4313.0
Sales and Marketing -64.8-68.2-82.6-100.6-120.9
Administration -60.7-59.2-57.9-68.1-78.6
Depreciation & Amortization -25.3-27.8-35.7-39.3-38.6
EBIT 68.639.337.056.474.9
Interest Income (Expense)-32.8-34.2-33.2-36.4-39.9
Pretax Income 35.85.13.820.035.0
Income Tax -12.5-1.8-1.3-7.0-12.3
Net Income 23.33.32.513.022.7
Shares Outstanding (millions)54.854.854.854.854.8
Earnings per Share ($)0.430.060.050.240.41
Balance Sheet 20192020202120222023
Assets
Cash 49.973.288.387.594.2
Accounts Receivable 89.471.369.876.386.9
Inventory 34.129.229.733.735.1
Total Current Assets 173.4173.7187.8197.5216.2
Net Property, Plant & Equipment 241.2247.4306.5344.4343.5
Goodwill & Intangibles 364.3364.3364.3364.3364.3
Total Assets 778.9785.4858.6906.2924.0
Liabilities & Stockholders' Equity
Accounts Payable 17.317.220.327.633.3
Accrued Compensation 6.55.86.78.79.4
Current Liabilities 23.823.027.036.342.7
Long-term Debt 504.8504.8579.1605.0605.0
Total Liabilities 528.6527.8606.1641.3647.7
Stockholders' Equity 250.3257.6252.5264.9276.3
Total Liabilities & Stockholders' Equity 778.9785.4858.6906.2924.0
Statement of Cash Flows 20192020202120222023
Net Income 23.33.32.513.022.7
Depreciation & Amortization 25.327.835.739.338.6
Change in Accounts Receivable 3.918.11.5-6.5-10.6
Change in Inventory -2.94.9-0.5-4.0-1.4
Change in Payables & Accrued Comp. 3.1-0.84.09.36.4
Cash from Operations 52.753.343.251.155.7
Capital Expenditures -23.8-25.4-97.8-73.2-41.7
Cash from Investing Activities -23.8-25.4-97.8-73.2-41.7
Dividends Paid -4.6-4.6-4.6-4.6-7.3
Sale (or Purchase) of Stock 00000
Debt Issuance (Pay Down)0074.325.90
Cash from Financing Activ. -4.6-4.669.721.3-7.3
Change in Cash 24.323.315.1-0.86.7
Mydeco Stock Price ($)7.634.175.518.5211.99See Table 2.5,, showing financial statement data and stock price data for Mydeco Corp.
a. By what percentage did Mydeco's revenues grow each year from 2020 to 2023?
b. By what percentage did net income grow each year?
c. Why might the growth rates of revenues and net income differ?
a. By what percentage did Mydeco's revenues grow each year from 2020 to 2023?
The revenues growth for year 2020 is
%.(Round to two decimal places.)
The revenues growth for year 2021 is
%.(Round to two decimal places.)
The revenues growth for year 2022 is
%.(Round to two decimal places.)
The revenues growth for year 2023 is
%.(Round to two decimal places.)
b. By what percentage did net income grow each year?
The net income growth for year 2020 is %.(Round to two decimal places.)
The net income growth for year 2021 is %.(Round to two decimal places.)
The net income growth for year 2022 is %.(Round to two decimal places.)
The net income growth for year 2023 is %.(Round to two decimal places.)
c. Why might the growth rates of revenues and net income differ?
Net income growth rate differs from revenue growth rate because cost of goods sold and other expenses can move at different rates than revenues.
For example, revenues
in 2020 by 9.70%, however, cost of goods sold
by 7.78%.(Select from the drop-down menus.)
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Markets And Institutions

Authors: Jeff Madura

8th Edition

0324568215, 978-0324568219

More Books

Students also viewed these Finance questions