2. (14 points) Fill in the 14 blanks (marked with capital letter) in the table. You can use parentheses or a minus sign to indicate negative numbers in costs. Please calculate to four decimal places of all discount rate blanks, and hold one digit after decimal point in percentage format when you calculate the ROI. Year of Project Year 0 Year 1 0 1 Year 2 2 Year 3 3 Year 4 4 Year 5 5 COSTS One-time Cost Recurring Cost TOTAL Discount Rate @12% Yearly PV of Costs Cumulative PV of Costs ($42,500) $0 $0 $0 $0 ($5,000) ($5,000) ($5,000) ($42,500) ($5,000) ($5,000) ($5,000) 1 0.8929 0.7972 A ($42,500) ($4,465) D ($42,500) ($46,965) F ($54,510) $0 $0 ($5,000) ($5,000) ($5,000) ($5,000) 0.6355 B ($3,178) E G(560,524) BENEFITS Increased Sale Cost Reduction TOTAL Discount Rate @ 12% Yearly PV of benefits Cumulative PV of benefits $0 $0 $0 $20,000 $5,000 $25,000 0.8929 $22,323 $22,321 $20,000 $5,000 $25,000 0.7972 $19,930 K $20,000 $5,000 $25,000 H $17,795 L $20,000 $5,000 $25,000 0.6355 $15,888 $ 75,934 $20,000 $5,000 $25,000 I 1 $0 $0 J $90,119 Yearly NPV Cumulative NPV ($42,500) $17,858 ($42,500) ($24,644) $15,944 M $14,236 $5,537 $12,710 $18,247 $11,348 $29,595 Return on Investment N