2 4 IC NWC (10,000,000)X (100,000) (650,000) (750,000) 450,000 1,050,000 Sales VCs FCs 7,500,000 15,000,000 15,000,000 10,500,000 6,500,000 8,000,000 500,000 2,000,000 4,500,000 4,000,000 500,000 2,000,000 8,000,000 500,000 2,000,000 ,000,000 4,500,000 5,600,000 4,000,000 500,000 2,000,000 2,000,000 500,000 EBT -T(.34) NI 2,400,000 40,000 1,530,000 1,530,000 660,000 816,000 1,584,000 2,970,000 2,000,000 2,970,000 2,000,000 2,000,000 2,000,000 2,000,000 2,660,000 4,970,000 4,970,000 3,584,000 2,000,000 OCF Salvage FCF (10,100,000) 2,010,000 4,220,000 4,970,000 4,034,000 3,050,000 NPV$3,597,996.91 >0, Accept! IRR- 22.30% >10%, Accept! Question: If each year's price per unit decreases by ?%, will the project's NPV become zero? Please reference all cells and make the final link in cell "A1". 2 4 IC NWC (10,000,000)X (100,000) (650,000) (750,000) 450,000 1,050,000 Sales VCs FCs 7,500,000 15,000,000 15,000,000 10,500,000 6,500,000 8,000,000 500,000 2,000,000 4,500,000 4,000,000 500,000 2,000,000 8,000,000 500,000 2,000,000 ,000,000 4,500,000 5,600,000 4,000,000 500,000 2,000,000 2,000,000 500,000 EBT -T(.34) NI 2,400,000 40,000 1,530,000 1,530,000 660,000 816,000 1,584,000 2,970,000 2,000,000 2,970,000 2,000,000 2,000,000 2,000,000 2,000,000 2,660,000 4,970,000 4,970,000 3,584,000 2,000,000 OCF Salvage FCF (10,100,000) 2,010,000 4,220,000 4,970,000 4,034,000 3,050,000 NPV$3,597,996.91 >0, Accept! IRR- 22.30% >10%, Accept! Question: If each year's price per unit decreases by ?%, will the project's NPV become zero? Please reference all cells and make the final link in cell "A1