2. After tax cost of debt (7 points) 3. Weighted average cost of capital (WACC) (points) 4. Net present value of the investment (NPV) (7 points) 5. Internal rate of return of the investment (IRR) (7 points) our final assignment consists of 15 open ended questions. Verize mpany you will analyze and you will need to use their 2020 qua zatements to answer many of the questions. Each question is worti otal of 100. You must show ALL work and formulas that you use. minutes to complete the assignment. For questions 1-5, please use the following information: risk free rate: 1.75% expected rate of return for the market: 9.5% Beta of VZ: 0.88 VZ total debt, interest and shares issued can be found in VZ fina statements VIEW Be careful-files from the Internet can contain viruses. Unless you need to edit, it's safer to stay i Consolidated Statements of Inco Verizon Communications Inc. and Subsidiaries Year Ended December 31 des millions, except per here 2019 2018 2017 Operating Rens Service revend other Werden equipment Total Operating Rere 5 5 110.305 21.563 11.16 IGOS 2735 10,863 197.145 IR Operating Expres Cest of services use of soms shown below Cost of wine get Selling general and Manin stive expense (including wale af divested business of Od 1714, respectively Depreciation and more expen 31.772 22,254 JOLIG 2017 21121 2996 16.62 1654 Total Operating Exem IN 101.490 17.401 4.391 OS Opergame 27405 Ohein.com, 2.164 lace Before Premium Toes 015 12.3000 14.7305 22.733 dan 18. IN Nel locum . I 19 5 5 5 31 150 INS 5 IN 5 sarwe Pere Vert Weighingi milli Tarings Per Cher 12 -) - Word diting Comidated States of Companie co Verin Cucatie Inc. and Subsidiaries Maria 3019 2017 Years Ended December 11. 19,75 5 16.00 Net Income Other Comprehensive Lans, Net of Tupeane) Benefit Foreign currency and ment, et oftas of 21.11) and 530 wired gain (le cash flow hedges, net of war of 19 and 530 wedge marketable securities, netax of Sant 510 Defined beef pendentment plans of tax f521984 and 5144 Other comprehensive able to Venicon Total Comprehensive Income 16 7 7 55 1 214 11.416 5 11.30 5 433 1 Comprennen.com wbte to Veron Tu Comprehensive locum 18 5 HIN 2. After tax cost of debt (7 points) 3. Weighted average cost of capital (WACC) (points) 4. Net present value of the investment (NPV) (7 points) 5. Internal rate of return of the investment (IRR) (7 points) our final assignment consists of 15 open ended questions. Verize mpany you will analyze and you will need to use their 2020 qua zatements to answer many of the questions. Each question is worti otal of 100. You must show ALL work and formulas that you use. minutes to complete the assignment. For questions 1-5, please use the following information: risk free rate: 1.75% expected rate of return for the market: 9.5% Beta of VZ: 0.88 VZ total debt, interest and shares issued can be found in VZ fina statements VIEW Be careful-files from the Internet can contain viruses. Unless you need to edit, it's safer to stay i Consolidated Statements of Inco Verizon Communications Inc. and Subsidiaries Year Ended December 31 des millions, except per here 2019 2018 2017 Operating Rens Service revend other Werden equipment Total Operating Rere 5 5 110.305 21.563 11.16 IGOS 2735 10,863 197.145 IR Operating Expres Cest of services use of soms shown below Cost of wine get Selling general and Manin stive expense (including wale af divested business of Od 1714, respectively Depreciation and more expen 31.772 22,254 JOLIG 2017 21121 2996 16.62 1654 Total Operating Exem IN 101.490 17.401 4.391 OS Opergame 27405 Ohein.com, 2.164 lace Before Premium Toes 015 12.3000 14.7305 22.733 dan 18. IN Nel locum . I 19 5 5 5 31 150 INS 5 IN 5 sarwe Pere Vert Weighingi milli Tarings Per Cher 12 -) - Word diting Comidated States of Companie co Verin Cucatie Inc. and Subsidiaries Maria 3019 2017 Years Ended December 11. 19,75 5 16.00 Net Income Other Comprehensive Lans, Net of Tupeane) Benefit Foreign currency and ment, et oftas of 21.11) and 530 wired gain (le cash flow hedges, net of war of 19 and 530 wedge marketable securities, netax of Sant 510 Defined beef pendentment plans of tax f521984 and 5144 Other comprehensive able to Venicon Total Comprehensive Income 16 7 7 55 1 214 11.416 5 11.30 5 433 1 Comprennen.com wbte to Veron Tu Comprehensive locum 18 5 HIN
