Question
2. Arkin Corporation acquired 75% of the outstanding shares of Sharp Company on January 2, 2016 for a consideration transferred of P4,320,000. The price paid
2. Arkin Corporation acquired 75% of the outstanding shares of Sharp Company on January 2, 2016 for a consideration transferred of P4,320,000. The price paid includes a control premium amounting to P120,000. On the date of acquisition, the related cost of business combination amount to P80,000. On January 2, 2016, Sharp Company's stockholder's equity accounts were: Ordinary Shares-P5,700,000 and Retained Earnings-P1,860,000. An examination of the acquired company's assets and liabilities on the date of acquisition revealed that there were assets with book values different from their fair values. The merchandise inventory of Sharp is overstated by P180,000: Land, which was undervalued by P900,000; Equipment, which was overvalued by P720,000 and Copyright was undervalued by P540,000.
Inventories were all sold in 2016.The equipment had a remaining life of 8 years while copyright had a remaining life of 5 years. During 2016, intercompany sales of merchandise on account amount to P1,980,000 of which P126,000 remains in ending inventory. Likewise, the December 31, 2016 inventory includes P144,000 from downstream sales. The Arkin Corporation's mark-up was 20% of sales while Sharp Company's selling price is at 120% of cost.
On the first day of the second month of the second quarter of 2017, there was an upstream sale of land for P2,700,000. On this date the land was carried on the selling company's books at P2,340,000 an amount which is equal to fair value on the date of acquisition. On the first day of the last month of third quarter of 2017, there was a downstream sale of furniture for P300,000. On this date the furniture was carried on selling company's books net of accumulated depreciation at P210,000. The furniture was estimated to have a remaining life of 5 years on the date of sale. On the first day of the last month of the year 2017, there was an upstream sale of building for P6,720,000. On this date the building was carried on selling company's books, net of accumulated depreciation at P8,160,000, The building was estimated to have a remaining life of 8 years on the date of sale.
During 2017, intercomapany sales of merchandise on account amount to P3,240,000 of which P360,000 is from upstream sales. Likewise, the December 31, 2017 inventory includes P270,000 from downstream sales. The acquirer corporation accounts for its investment account in subsidiary using the cost method. Unconsolidated Statement Of Financial Position as of December 31, 2017 show:
ARKIN COMPANYSHARP COMPANY
CashP3,240,000P1,800,000
Trade Receivable1,020,000960,000
Merchandise Inventory2,640,0001,740,000
Furniture, net720,000540,000
Equipment, net1,140,000660,000
Building, net9,060,0006,540,000
Machinery, net480,000360,000
Land5,880,0003,000,000
Copyright, net660,000240,000
Investment in Sharp Co.4,320,000
Cost of Goods Sold6,900,0002,400,000
Loss on sale of machinery60,000180,000
Loss on sale of building360,0001,440,000
Expenses3,840,0001,620,000
Dividends Declared2,280,0001,920,000
P42,600,000P23,400,000
LiabilitiesP3,930,000P2,700,000
Ordinary Shares11,400,0005,700,000
Retained Earnings, 01/01/177,200,0004,200,000
Sales16,800,0009,600,000
Gain on sale of furniture90,000120,000
Gain on sale of land1,200,000360,000
Dividend Revenue1,980,000720,000
P42,600,000P23,400,000
For 2017 compute for the following items in the consolidated financial statement:
Gross Profit
A. 17,164,200
B. 20,275,800
C. 17,035,800
D. 17,100,000
Expenses
A. 5,460,000
B. 5,487,000
C. 5,433,000
D. 5,469,000
Non-controlling Interest in Profit
A. 1,542,000
B. 1,582,500
C. 1,546,500
D. 1,536,750
Net Income
A. 11,986,800
B. 14,968,800
C. 12,988,800
D. 13,528,800
Non-controlling Interest on Net Assets
A. 3,626,250
B. 3,707,250
C. 3,712,500
D. 3,716,250
Retained Earnings Attributable to Parent's shareholders Equity
A. 16,906,800
B. 18,767,550
C. 20,493,750
D. 18,738,750
2. Arkin Corporation acquired 75% of the outstanding shares of Sharp Company on January 2, 2016 for a consideration transferred of P4,320,000. The price paid includes a control premium amounting to P120,000. On the date of acquisition, the related cost of business combination amount to P80,000. On January 2, 2016, Sharp Company's stockholder's equity accounts were: Ordinary Shares-P5,700,000 and Retained Earnings-P1,860,000. An examination of the acquired company's assets and liabilities on the date of acquisition revealed that there were assets with book values different from their fair values. The merchandise inventory of Sharp is overstated by P180,000: Land, which was undervalued by P900,000; Equipment, which was overvalued by P720,000 and Copyright was undervalued by P540,000.
Inventories were all sold in 2016.The equipment had a remaining life of 8 years while copyright had a remaining life of 5 years. During 2016, intercompany sales of merchandise on account amount to P1,980,000 of which P126,000 remains in ending inventory. Likewise, the December 31, 2016 inventory includes P144,000 from downstream sales. The Arkin Corporation's mark-up was 20% of sales while Sharp Company's selling price is at 120% of cost.
On the first day of the second month of the second quarter of 2017, there was an upstream sale of land for P2,700,000. On this date the land was carried on the selling company's books at P2,340,000 an amount which is equal to fair value on the date of acquisition. On the first day of the last month of third quarter of 2017, there was a downstream sale of furniture for P300,000. On this date the furniture was carried on selling company's books net of accumulated depreciation at P210,000. The furniture was estimated to have a remaining life of 5 years on the date of sale. On the first day of the last month of the year 2017, there was an upstream sale of building for P6,720,000. On this date the building was carried on selling company's books, net of accumulated depreciation at P8,160,000, The building was estimated to have a remaining life of 8 years on the date of sale.
During 2017, intercomapany sales of merchandise on account amount to P3,240,000 of which P360,000 is from upstream sales. Likewise, the December 31, 2017 inventory includes P270,000 from downstream sales. The acquirer corporation accounts for its investment account in subsidiary using the cost method. Unconsolidated Statement Of Financial Position as of December 31, 2017 show:
ARKIN COMPANYSHARP COMPANY
CashP3,240,000P1,800,000
Trade Receivable1,020,000960,000
Merchandise Inventory2,640,0001,740,000
Furniture, net720,000540,000
Equipment, net1,140,000660,000
Building, net9,060,0006,540,000
Machinery, net480,000360,000
Land5,880,0003,000,000
Copyright, net660,000240,000
Investment in Sharp Co.4,320,000
Cost of Goods Sold6,900,0002,400,000
Loss on sale of machinery60,000180,000
Loss on sale of building360,0001,440,000
Expenses3,840,0001,620,000
Dividends Declared2,280,0001,920,000
P42,600,000P23,400,000
LiabilitiesP3,930,000P2,700,000
Ordinary Shares11,400,0005,700,000
Retained Earnings, 01/01/177,200,0004,200,000
Sales16,800,0009,600,000
Gain on sale of furniture90,000120,000
Gain on sale of land1,200,000360,000
Dividend Revenue1,980,000720,000
P42,600,000P23,400,000
For 2017 compute for the following items in the consolidated financial statement:
Gross Profit
A. 17,164,200
B. 20,275,800
C. 17,035,800
D. 17,100,000
Expenses
A. 5,460,000
B. 5,487,000
C. 5,433,000
D. 5,469,000
Non-controlling Interest in Profit
A. 1,542,000
B. 1,582,500
C. 1,546,500
D. 1,536,750
Net Income
A. 11,986,800
B. 14,968,800
C. 12,988,800
D. 13,528,800
Non-controlling Interest on Net Assets
A. 3,626,250
B. 3,707,250
C. 3,712,500
D. 3,716,250
Retained Earnings Attributable to Parent's shareholders Equity
A. 16,906,800
B. 18,767,550
C. 20,493,750
D. 18,738,750
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started