2. Change all of the numbers in the data area of your worksheet so that it looks like this: B C A 1 Chapter 6: Applying Excel 2 $ 375 vou 3 Data 4 Selling price per unit 5 Manufacturing costs: Variable per unit produced: Direct materials 8 Direct labor 9 Variable manufacturing overhead 10 Fixed manufacturing overhead per year 11 Selling and administrative expenses: 12 Variable per unit sold 13 Fixed per year 14 $ $ 149 57 37 116,000 $ $ + $ 8 $ 59,000 Year 1 Year 2 15 16 Units in beginning inventory 17 Units produced during the year 18 Units sold during the year O 2.900 2,400 2,000 2400 If your formulas are correct, you should get the correct answers to the following questions. (a) What is the net operating income (loss) in Year 1 under absorption costing? (b) What is the net operating income (loss) in Year 2 under absorption costing? (c) What is the net operating income (loss) in Year 1 under variable costing? (d) What is the net operating income (loss) in Year 2 under variable costing? fe) The net operating income (loss) under absorption costing is less than the net operating income (loss) under variable costing in Year 2 because: [You may select more than one answer. Single click the box with the question mark to produce a check mark for a correct answer and double click the box with the question mark to empty the box for a wrong answer. Any boxes left with a question mark will be automatically graded as incorrect.) Units were left over from the previous your The cost of goods sold is always less under variable costing thon under absorption costing. 2 Sales exceeded production to some of the fixed manufacturing overtread of the period was released from Inventoties under absorption costing 3. Make a note of the absorption costing net operating income (loss) in Year 2. At the end of Year 1, the company's board of directors set a target for Year 2 of net operating income of $160,000 under absorption costing. If this target is met, a hefty bonus would be paid to the CEO of the company Keeping everything else the same from part (2) above, change the units produced in Year 2 to 4,000 units. (a) Would this change result in a bonus being paid to the CEO? Yes 3. Make a note of the absorption costing net operating income (loss) in Year 2. At the end of Year 1, the company's board of directors set a target for Year 2 of net operating income of $160,000 under absorption costing. If this target is met, a hefty bonus would be paid to the CEO of the company. Keeping everything else the same from part (2) above, change the units produced in Year 2 to 4,000 units. (a) Would this change result in a bonus being paid to the CEO? Yes NO {b) What is the net operating income (oss) in Year 2 under absorption costing
