Question
2) Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new
2)
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,080 | $ 1,320 |
Accounts receivable, net | 9,400 | 7,400 |
Inventory | 13,200 | 12,400 |
Prepaid expenses | 740 | 630 |
Total current assets | 24,420 | 21,750 |
Property and equipment: | ||
Land | 10,300 | 10,300 |
Buildings and equipment, net | 48,511 | 42,078 |
Total property and equipment | 58,811 | 52,378 |
Total assets | $ 83,231 | $ 74,128 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,000 | $ 18,500 |
Accrued liabilities | 980 | 870 |
Notes payable, short term | 210 | 210 |
Total current liabilities | 20,190 | 19,580 |
Long-term liabilities: | ||
Bonds payable | 9,200 | 9,200 |
Total liabilities | 29,390 | 28,780 |
Stockholders' equity: | ||
Common stock | 500 | 500 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,500 | 4,500 |
Retained earnings | 49,341 | 40,848 |
Total stockholders' equity | 53,841 | 45,348 |
Total liabilities and stockholders' equity | $ 83,231 | $ 74,128 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 74,000 | $ 66,000 |
Cost of goods sold | 40,000 | 32,000 |
Gross margin | 34,000 | 34,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,200 | 10,100 |
Administrative expenses | 7,100 | 6,300 |
Total selling and administrative expenses | 18,300 | 16,400 |
Net operating income | 15,700 | 17,600 |
Interest expense | 920 | 920 |
Net income before taxes | 14,780 | 16,680 |
Income taxes | 5,912 | 6,672 |
Net income | 8,868 | 10,008 |
Dividends to common stockholders | 375 | 200 |
Net income added to retained earnings | 8,493 | 9,808 |
Beginning retained earnings | 40,848 | 31,040 |
Ending retained earnings | $ 49,341 | $ 40,848 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started