Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

2) Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new

2)

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,080 $ 1,320
Accounts receivable, net 9,400 7,400
Inventory 13,200 12,400
Prepaid expenses 740 630
Total current assets 24,420 21,750
Property and equipment:
Land 10,300 10,300
Buildings and equipment, net 48,511 42,078
Total property and equipment 58,811 52,378
Total assets $ 83,231 $ 74,128
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,000 $ 18,500
Accrued liabilities 980 870
Notes payable, short term 210 210
Total current liabilities 20,190 19,580
Long-term liabilities:
Bonds payable 9,200 9,200
Total liabilities 29,390 28,780
Stockholders' equity:
Common stock 500 500
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,500 4,500
Retained earnings 49,341 40,848
Total stockholders' equity 53,841 45,348
Total liabilities and stockholders' equity $ 83,231 $ 74,128

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 74,000 $ 66,000
Cost of goods sold 40,000 32,000
Gross margin 34,000 34,000
Selling and administrative expenses:
Selling expenses 11,200 10,100
Administrative expenses 7,100 6,300
Total selling and administrative expenses 18,300 16,400
Net operating income 15,700 17,600
Interest expense 920 920
Net income before taxes 14,780 16,680
Income taxes 5,912 6,672
Net income 8,868 10,008
Dividends to common stockholders 375 200
Net income added to retained earnings 8,493 9,808
Beginning retained earnings 40,848 31,040
Ending retained earnings $ 49,341 $ 40,848

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Entrepreneurship

Authors: Andrew Zacharakis, William D Bygrave

5th Edition

1119563097, 9781119563099

Students also viewed these Accounting questions