2 of 2 (0 complete) Score: 0 Score: 09/, 0 of 2 Problem 10-9 (book/static) Question Help An asset in the five-year MACRS property classs costs $150,000 and has a zero estimated salvage value after six years of use. The asset will generate annual revenues of $320,000 and will require $80,000 in annual labor and $50,000 in annual material expenses. There are no other revenues and expenses. Assume a tax rate of 25% Click the icon to view the MACRS depreciation schedules Click the icon to view the interest factors for discrete compounding when i= 12% per year. (a) Compute the after-tax cash flows over the project life. Fill in the table below. (Round to two decimal places.) Period Net After-Tax Cash Flow 150 thousand $150.00 thousand 0 1 $154.50 thousand $149.70 thousand thousand 2 3 $ 4 thousand $ 5 $thousand Enter your answer in the edit fields and then click Check Answer. LO co Class 10 15 20 3 7 Depreciation Year n 200% 200% 200% 200% 150% 150% rate 1 33.33 20.00 10.00 5.00 14.29 3.750 32.00 24.49 18.00 9,50 7.219 2 44.45 3 19.20 17.49 14.40 8.55 6.677 14.81 11.52 4 12.49 11.52 7,70 6.177 7.41 8.93 11.52 9.22 5.713 5 6.93 6 5.76 7,37 6.23 5.285 8.92 6.55 5.90 8.93 4.888 7 4.46 5.90 4.522 8 6.55 4.462 6.56 5.91 10 4.461 6.55 5.90 11 3.28 5.91 4.462 12 5.90 4.461 13 4.462 5.91 5.90 4.461 14 15 5.91 4.462 16 2.95 4.461 17 4.462 18 4.461 19 4 462 Single Payment Compound Amount Equal Payment Series Present Compound Amount Sinking Fund Present Capital Recovery Factor Worth Worth Factor Factor Factor Factor Factor N (FIP, i, N) (P/F, i, N) (FIA, i, N) (A/F, i, N) (P/A, i, N) (A/P, i, N) 1 1.1200 0.8929 1.0000 1.0000 1.1200 0.8929 2.1200 1.6901 2 1.2544 0.7972 0.5917 0.4717 1.4049 3.3744 2.4018 0.7118 0.2963 0.4163 1.5735 4.7793 4 0.6355 0.2092 3.0373 0.3292 1.7623 5 0.5674 6.3528 0.1574 3.6048 0.2774 6 1.9738 8.1152 4.1114 0.5066 0.1232 0.2432 10.0890 7 2.2107 0.4523 0.0991 4.5638 0.2191 8 2.4760 12.2997 4.9676 0.4039 0.0813 0.2013 2.7731 14.7757 5.3282 0.3606 0.0677 0.1877 10 3.1058 17.5487 5.6502 0.3220 0.0570 0.1770