Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

! 2 of 3 Required information [The following information applies to the questions displayed below) Phoenix Company's 2019 master budget Included the following fixed budget

image text in transcribed
! 2 of 3 Required information [The following information applies to the questions displayed below) Phoenix Company's 2019 master budget Included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2019 Sales $3,000,000 Cost of goods sold Direct materials $930,000 Direct labor 210,000 Machinery repairs (variable cost) 45,000 Depreciation-Plant equipment straight-line) 300,000 Utilities (560,000 is variable) 180,000 Plant management salaries 210,000 1,875,000 Gross profit 1,125,000 Selling expenses Packaging 75, eee Shipping 105,000 Sales salary (fixed annual anount) 235,000 415,000 General and administrative expenses Advertising expense 125,000 Salaries 241,000 Entertainment expense 80.000 446,000 Income from operations $ 264,000 3. The company's business conditions are improving. One possible result is a sales volume of 18,000 units. The company president is confident that this volume is within the relevant range of existing capacity. How much would operating income increase over the budgeted amount of $264,000 if this level is reached without increasing capacity? Answer is not complete. PHOENIX COMPANY Forecasted Contribution Margin Income Statement For Year Ended December 31, 2019 Sales (in units) 15.000 18.000 Contribution margin (per unit Contribution margin Fixed costs Operating income Operating income Increase

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Essentials Of Finance And Accounting For Nonfinancial Managers

Authors: Edward Fields

3rd Edition

0814436943, 9780814436943

More Books

Students also viewed these Accounting questions